| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,053 | 3,053 | 3,053 |
| Person Name | Explanation |
|---|---|
| DAVID E WITHROW | |
| MARILYN W WITHROW |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLIFFWOOD PLACE | 2003-01-01 | 24,000 | 6,073 | S/L | 27.5000 | 872 | 872 | 872 | |
| LAND CLIFFWOOD PLACE | 2003-01-01 | 2,210 | |||||||
| WEST PARK AVE | 2003-01-01 | 23,000 | 5,820 | S/L | 27.5000 | 836 | 836 | 836 | |
| WEST PARK AVE | 2003-01-01 | 2,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK TRUST | 12,000 | 12,000 |
| WACHOVIA | 21,018 | 22,269 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 47,000 | 13,602 | 33,398 | 34,662 | |
| LAND | 4,730 | 4,730 | 3,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONDOMINIUM | 39,474 | 39,474 | 50,000 |
| YADKIN LAND | 9,200 | 9,200 | 50,000 |
| YMCA LAND | 83,857 | 83,857 | 55,230 |
| ANTIOCH CHURCH ROAD CO-TENANCY | 359,125 | 359,125 | 177,637 |
| INVESTMENT IN WITHROW HERITAGE LLC | 110,743 | 105,755 | 44,333 |
| INVESTMENT IN TRAILS END | 50,000 | 50,000 | 30,611 |
| ESCROW ACCOUNTS | 2,156 | 2,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | ||||
| ASSOCIATION DUES | 1,685 | 1,685 | 1,685 | |
| INSURANCE | 1,023 | 1,023 | 1,023 | |
| LAWN MAINTENANCE | 100 | 100 | 100 | |
| UTILITIES | 598 | 598 | 598 | |
| EXPENSES | ||||
| INSURANCE | 464 | 464 | 464 | |
| MANAGEMENT FEES | 1,184 | 1,184 | 1,184 | |
| OTHER INVESTMENT EXPENSES | 5,749 | 5,749 | 5,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14,620 | 14,620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/R DAVID WITHROW | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 320 | 320 | 320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5 | 5 | 5 | |
| PROPERTY TAX | 7,674 | 7,674 | 7,674 |