| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,875 | 0 | 0 | 1,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2010-07-15 | 2,406 | 53 | 20.00 % | 481 | ||||
| Computer | 2008-07-31 | 2,307 | 1,199 | 53 | 19.20 % | 443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Cedar Pointe Apartments | AT COST | 374,676 | 374,676 |
| Investment in Morse Laurelwood Propertie | AT COST | 75,495 | 75,495 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,713 | 2,123 | 2,590 | 2,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,219 | 0 | 0 | 1,219 |
| Item No. | 1 |
|---|---|
| Lender's Name | Consolidated Capital Corp |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 851850 |
| Balance Due | 275666 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Real estate partnership invest |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 416 | 416 | ||
| Supplies | 129 | 129 | ||
| Subscriptions | 444 | 444 | ||
| Storage | 558 | 558 | ||
| Postage | 380 | 380 | ||
| Payroll Processing Fee | 225 | 225 | ||
| Office Expense | 296 | 296 | ||
| Miscellaneous | 3 | 3 | ||
| Meals & Entertainment | 592 | 592 | ||
| Licenses & Fees | 525 | 525 | ||
| Business Development | 86 | 86 | ||
| Bank Charges | 259 | 259 | ||
| Auto Expense | 191 | 191 | ||
| Advertising | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 677 | 677 |