| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,878 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2004-02-13 | 1,842 | 1,842 | SL | 5.000000000000 | 0 | 0 | ||
| CAMERA | 2004-04-02 | 549 | 549 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-08-12 | 985 | 985 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER HUTCH | 2005-08-11 | 1,386 | 866 | SL | 7.000000000000 | 198 | 0 | ||
| COMPUTER HUTCH | 2005-08-11 | 1,042 | 653 | SL | 7.000000000000 | 149 | 0 | ||
| CONFIGURATION DESK | 2005-08-11 | 1,616 | 1,011 | SL | 7.000000000000 | 231 | 0 | ||
| DECORATIVE DESK | 2005-08-11 | 924 | 577 | SL | 7.000000000000 | 132 | 0 | ||
| COMPUTER CREDENZA | 2005-08-11 | 1,386 | 866 | SL | 7.000000000000 | 198 | 0 | ||
| POTOMAC LOVESEAT | 2005-08-18 | 1,452 | 907 | SL | 7.000000000000 | 11 | 0 | ||
| TANNERY TASK CHAIR | 2005-08-18 | 887 | 555 | SL | 7.000000000000 | 91 | 0 | ||
| MAP SIDE TABLE | 2005-08-18 | 524 | 328 | SL | 7.000000000000 | 75 | 0 | ||
| COPPER TOP TABLE | 2005-08-18 | 363 | 227 | SL | 7.000000000000 | 51 | 0 | ||
| CHECKERS CHAIR | 2005-08-18 | 807 | 504 | SL | 7.000000000000 | 115 | 0 | ||
| CAMDEN TRESTLE TABLE | 2005-08-19 | 599 | 375 | SL | 7.000000000000 | 85 | 0 | ||
| CAMDEN HUTCH | 2005-08-19 | 465 | 290 | SL | 7.000000000000 | 66 | 0 | ||
| CAMDEN SIDEBOARD | 2005-08-19 | 599 | 375 | SL | 7.000000000000 | 85 | 0 | ||
| CAMELBACK ARMCHAIR (2) | 2005-08-19 | 265 | 166 | SL | 7.000000000000 | 38 | 0 | ||
| CAMELBACK SIDE CHAIRS | 2005-08-19 | 580 | 363 | SL | 7.000000000000 | 83 | 0 | ||
| CAMELBACK SIDE CHAIR (4) | 2005-08-19 | 416 | 259 | SL | 7.000000000000 | 59 | 0 | ||
| LOGAN X-BACK ARM CHAIR (2) | 2005-08-19 | 396 | 249 | SL | 7.000000000000 | 56 | 0 | ||
| EXECUTIVE LINEN DESK CHAIR (2) | 2005-08-19 | 480 | 301 | SL | 7.000000000000 | 4 | 0 | ||
| LAMP W/ SHADE | 2005-08-19 | 70 | 44 | SL | 7.000000000000 | 10 | 0 | ||
| REFRIGERATOR | 2005-09-08 | 145 | 90 | SL | 7.000000000000 | 15 | 0 | ||
| TRAVEL DRIVE 1G | 2005-10-14 | 86 | 72 | SL | 5.000000000000 | 14 | 0 | ||
| LASERJET PRINTER | 2005-10-14 | 5,288 | 4,452 | SL | 5.000000000000 | 836 | 0 | ||
| IP PHONE | 2005-10-14 | 412 | 346 | SL | 5.000000000000 | 65 | 0 | ||
| FILE CABINET | 2005-11-07 | 767 | 457 | SL | 7.000000000000 | 110 | 0 | ||
| STORAGE CABINET | 2005-11-07 | 130 | 78 | SL | 7.000000000000 | 19 | 0 | ||
| FILE CABINET | 2005-11-07 | 360 | 213 | SL | 7.000000000000 | 51 | 0 | ||
| SAFE | 2005-11-07 | 372 | 221 | SL | 7.000000000000 | 53 | 0 | ||
| OFFICE CHAIR | 2005-11-21 | 1,218 | 725 | SL | 7.000000000000 | 174 | 0 | ||
| CALCULATOR | 2005-11-28 | 41 | 33 | SL | 5.000000000000 | 8 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2005-12-16 | 44,416 | 4,487 | SL | 40.000000000000 | 1,110 | 0 | ||
| SIGN | 2006-02-10 | 363 | 203 | SL | 7.000000000000 | 52 | 0 | ||
| SOFTWARE | 2006-03-20 | 25,656 | 25,656 | SL | 3.000000000000 | 0 | 0 | ||
| ART PRINTS | 2006-03-21 | 3,700 | 1,983 | SL | 7.000000000000 | 529 | 0 | ||
| GLASS TOP FOR TABLE | 2006-03-31 | 157 | 83 | SL | 7.000000000000 | 22 | 0 | ||
| MICROWAVE | 2007-09-04 | 67 | 22 | SL | 7.000000000000 | 7 | 0 | ||
| COMPUTER HUTCH (2) | 2005-08-11 | 2,082 | 1,300 | SL | 7.000000000000 | 213 | 0 | ||
| CONFIGURATION DESK (2) | 2005-08-11 | 3,226 | 2,015 | SL | 7.000000000000 | 330 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF ASSETS | PURCHASED | 2,500 | 0 | 22 | 5,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,842 | 1,842 | 0 | |
| CAMERA | 549 | 549 | 0 | |
| COMPUTER | 985 | 985 | 0 | |
| COMPUTER HUTCH | 1,386 | 1,064 | 322 | 322 |
| COMPUTER HUTCH | 1,042 | 802 | 240 | 240 |
| CONFIGURATION DESK | 1,616 | 1,242 | 374 | 374 |
| DECORATIVE DESK | 924 | 709 | 215 | 215 |
| COMPUTER CREDENZA | 1,386 | 1,064 | 322 | 322 |
| MAP SIDE TABLE | 524 | 403 | 121 | 121 |
| COPPER TOP TABLE | 363 | 278 | 85 | 85 |
| CHECKERS CHAIR | 807 | 619 | 188 | 188 |
| CAMDEN TRESTLE TABLE | 599 | 460 | 139 | 139 |
| CAMDEN HUTCH | 465 | 356 | 109 | 109 |
| CAMDEN SIDEBOARD | 599 | 460 | 139 | 139 |
| CAMELBACK ARMCHAIR (2) | 265 | 204 | 61 | 61 |
| CAMELBACK SIDE CHAIRS | 580 | 446 | 134 | 134 |
| CAMELBACK SIDE CHAIR (4) | 416 | 318 | 98 | 98 |
| LOGAN X-BACK ARM CHAIR (2) | 396 | 305 | 91 | 91 |
| LAMP W/ SHADE | 70 | 54 | 16 | 16 |
| TRAVEL DRIVE 1G | 86 | 86 | 0 | |
| LASERJET PRINTER | 5,288 | 5,288 | 0 | |
| IP PHONE | 412 | 411 | 1 | 1 |
| FILE CABINET | 767 | 567 | 200 | 200 |
| STORAGE CABINET | 130 | 97 | 33 | 33 |
| FILE CABINET | 360 | 264 | 96 | 96 |
| SAFE | 372 | 274 | 98 | 98 |
| OFFICE CHAIR | 1,218 | 899 | 319 | 319 |
| CALCULATOR | 41 | 41 | 0 | |
| LEASEHOLD IMPROVEMENT | 44,416 | 5,597 | 38,819 | 38,819 |
| SIGN | 363 | 255 | 108 | 108 |
| SOFTWARE | 25,656 | 25,656 | 0 | |
| ART PRINTS | 3,700 | 2,512 | 1,188 | 1,188 |
| GLASS TOP FOR TABLE | 157 | 105 | 52 | 52 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 9,361 | 9,361 | 0 | |
| DUES & SUBSCRIPTIONS | 72 | 0 | 0 | |
| OFFICE SUPPLIES | 4,790 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 90 | 0 | 0 | |
| TRAINING EXPENSE | 805 | 0 | 0 | |
| MEALS & ENTERTAINMENT | 264 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE ASSESSMENT | 787,822 | 787,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,251 | 2,251 |