| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, N.A., TAX PREP FEE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE LARGE CAP VALUE | |||
| I SHARES MSCIEAFE INDEX | AT COST | 309,409 | 234,840 |
| I SHARES MSCI EMG MKTS INDEX | AT COST | 55,649 | 52,999 |
| T ROWE PRICE GWTH STOCK | |||
| PIMCO TOTAL RETURN FUND | AT COST | 383,030 | 409,204 |
| FIRST AM REAL ESTATE SEC | |||
| FIRST AM EQUITY INDEX | |||
| FIRST AM MID CAP VALUE | |||
| FIRST AM SM CAP SELECT | |||
| FIRST AM MID CAP GWTH OPP | |||
| FIRST AM CORE BOND FUND | |||
| FIRST AM INFLATION PRO SEC | |||
| CREDIT SUISSE COMM RET ST | AT COST | 235,000 | 231,580 |
| NUVEEN CORE BOND FUND | AT COST | 388,917 | 407,840 |
| NUVEEN INFLATION PRO SEC | AT COST | 96,219 | 108,520 |
| ABERDEEN FUNDS EMRGN MKT INSTL | AT COST | 235,000 | 253,637 |
| AMERICAN GRW FUND OF AMER F2 | AT COST | 325,000 | 323,763 |
| NUVEEN EQUITY INDEX FUND | AT COST | 729,543 | 631,451 |
| NUVEEN MID CAP GRWTH OPP FUND | AT COST | 125,667 | 152,249 |
| NUVEEN MID CAP VALUE FUND | AT COST | 89,728 | 89,875 |
| NUVEEN REAL ESTATE SEC | AT COST | 92,317 | 105,295 |
| NUVEEN SMALL CAP SELECT FUND | AT COST | 104,397 | 106,578 |
| VANGUARD EQUITY INCOME INV FD | AT COST | 200,000 | 196,563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATE TAX PYMTS 990-PF | 640 | 0 | 0 | |
| FOREIGN TAXES PD ON DIVIDENDS | 274 | 0 | ||
| FOREIGN TAXES PD ON DIVIDENDS | 3 | 0 |