| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,000 | 1,666 | 1,667 | 1,667 |
| Contractor | Explanation |
|---|---|
| SEI INVESTMENTS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER BACK UP SYSTEM | 2005-09-22 | 868 | 781 | 54 | 10.00 % | 87 | |||
| COMPUTER-TERRY | 2010-09-16 | 932 | 54 | 10.00 % | 93 | ||||
| COMPUTER - KEITH | 2010-05-19 | 1,871 | 54 | 10.00 % | 187 | ||||
| 2 OFFICE CHAIRS | 2006-08-29 | 1,350 | 945 | 54 | 20.00 % | 270 | |||
| KAREN'S COMPUTER | 2006-08-29 | 1,460 | 1,022 | 54 | 20.00 % | 292 | |||
| LINDA'S COMPUTER | 2005-09-22 | 909 | 817 | 54 | 10.00 % | 92 | |||
| LAPTOP - KEITH | 2005-03-14 | 1,684 | 1,516 | 54 | 10.00 % | 168 | |||
| COMPUTER (TA) & FLAT MONI | 2001-02-15 | 2,392 | 2,153 | 54 | 5.0000 | 239 |
| Employee | Explanation |
|---|---|
| KAREN KREIL | |
| TERRY ALBEE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI Investments | AT COST | 22,980,431 | 22,980,431 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 122,000 | 122,000 | 122,000 | |
| Machinery and Equipment | 31,038 | 28,234 | 2,804 | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 10,552 | 0 | 0 | 10,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WETLANDS MTS/LOSS OF PROD PMTS | 9,725 | 9,725 | ||
| WETLAND RESTORATION/CREATION | 34,120 | 34,120 | ||
| TELEPHONE & INTERNET | 5,230 | 5,230 | ||
| SUBS, DUES, & MEMBERSHIPs | 2,789 | 2,789 | ||
| SPONSORSHIPS/DONATIONS | 975 | 975 | ||
| OFFICE EXPENSES | 4,810 | 4,810 | ||
| MISCELLANEOUS | 198 | 198 | ||
| LAND ACQUISITION ASSISTANCE | 642,814 | 642,814 | ||
| INSURANCE | 3,462 | 3,462 | ||
| EXTERNAL COMMUNICATIONS | 8,881 | 8,881 | ||
| EQUIPMENT LEASE & REPAIR | 536 | 536 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program related rent | 4,962 | ||
| Miscellaneous | 4,074 | ||
| EXPENSE REIMBURSEMENT | 76,707 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 1,496,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ND State Withholding Tax | 1,412 | 1,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Contracted Services | 165,026 | 0 | 0 | 165,025 |
| Investment Fees | 88,388 | 88,388 | 0 | 1 |
| Closing/Title Work | 8,919 | 0 | 0 | 8,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Investment Income | 16,201 | 16,201 | ||
| Payroll Taxes | 24,018 | 184 | 23,834 |