| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | 1,010 | 1,010 |
| Person Name | Explanation |
|---|---|
| WAYNE BROWN | |
| PAUL T WELLS | |
| CHAD BROWN | |
| BRANDI STONE | |
| CADE STONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-CHERRY STREET | 1982-01-01 | 107,694 | |||||||
| BUILDINGS-8 UNITS | 1985-07-01 | 247,425 | 205,503 | S/L | 30.0000 | 8,247 | 8,247 | ||
| BUILDINGS | 1988-06-30 | 326,471 | 233,970 | S/L | 30.0000 | 10,882 | 10,882 | ||
| NEW BUILDINGS-15 | 1991-06-30 | 374,004 | 230,635 | S/L | 30.0000 | 12,467 | 12,467 | ||
| EQUIPMENT | 1986-03-20 | 469 | 469 | S/L | 5.0000 | ||||
| BUILDING | 1994-10-17 | 133,183 | 67,332 | S/L | 30.0000 | 4,439 | 4,439 | ||
| LAWNMOWER | 1988-07-11 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| MONUMENT | 1995-06-21 | 2,100 | 967 | S/L | 31.5000 | 66 | 66 | ||
| YARD TRIMMER | 1989-03-15 | 400 | 400 | S/L | 5.0000 | ||||
| BUILDING IN CONST | 1995-12-31 | 148,686 | 66,083 | S/L | 31.5000 | 4,720 | 4,720 | ||
| BUILDING | 1996-08-01 | 146,269 | 62,300 | S/L | 31.5000 | 4,643 | 4,643 | ||
| BUILDING | 1997-09-30 | 147,430 | 48,161 | S/L | 38.0000 | 3,931 | 3,931 | ||
| BUILDING IN CONST | 1997-12-31 | 34,260 | 10,963 | S/L | 38.0000 | 914 | 914 | ||
| BUILDING | 1998-10-01 | 408,569 | 117,857 | S/L | 39.0000 | 10,476 | 10,476 | ||
| COPY MACHINE | 1995-01-12 | 500 | 500 | S/L | 5.0000 | ||||
| COPY MACHINE | 1995-10-25 | 1,700 | 1,700 | S/L | 5.0000 | ||||
| GOLF CART | 1996-03-26 | 1,750 | 1,750 | S/L | 5.0000 | ||||
| BUILDINGS | 1983-07-01 | 622,342 | 549,736 | S/L | 30.0000 | 20,745 | 20,745 | ||
| FURNITURE | 1983-01-01 | 6,958 | 6,958 | S/L | 5.0000 | ||||
| FURNITURE | 1984-01-01 | 1,047 | 1,047 | S/L | 5.0000 | ||||
| APPLIANCE | 1985-01-02 | 5,223 | 5,223 | S/L | 5.0000 | ||||
| LAWNMOWER | 1986-02-26 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1987-04-27 | 476 | 476 | S/L | 5.0000 | ||||
| WEEDEATER | 1989-03-15 | 400 | 400 | S/L | 5.0000 | ||||
| DISHWASHER | 1991-10-01 | 350 | 350 | S/L | 5.0000 | ||||
| COMPUTER | 1993-12-13 | 1,192 | 1,192 | S/L | 5.0000 | ||||
| LASER PRINTER | 1993-12-29 | 689 | 689 | S/L | 5.0000 | ||||
| ICE MAKER | 1994-02-16 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| 94 HONDA MOWER | 1994-04-14 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| REFRIG & DISHWASHER | 1999-02-02 | 718 | 718 | S/L | 7.0000 | ||||
| LAND-BONHAM STREET | 1999-03-04 | 114,976 | |||||||
| BUILDINGS-BONHAM STREET | 2000-01-01 | 522,395 | 132,252 | S/L | 40.0000 | 13,225 | 13,225 | ||
| PARKING LOT | 2001-06-28 | 18,555 | 15,772 | S/L | 10.0000 | 1,855 | 1,855 | ||
| FRIG,DISHWASHER,FANS,BLINDS | 2001-05-15 | 400 | 400 | S/L | 7.0000 | ||||
| BUILDINGS-BONHAM STREET | 2003-08-01 | 844,564 | 138,956 | S/L | 39.0000 | 21,656 | 21,656 | ||
| COMPUTER | 2004-03-22 | 1,249 | 1,249 | S/L | 5.0000 | ||||
| DESK & CHAIRS | 2004-03-25 | 990 | 813 | S/L | 7.0000 | 142 | 142 | ||
| DESK & CHAIRS | 2004-04-05 | 982 | 806 | S/L | 7.0000 | 140 | 140 | ||
| PRINTS-SAFFLE | 2004-06-17 | 160 | 126 | S/L | 7.0000 | 23 | 23 | ||
| LAND-3850 CLARKSVILLE ST | 2004-06-22 | 128,537 | |||||||
| ADD'L BLDG-BONHAM | 2004-01-01 | 15,994 | 2,461 | S/L | 39.0000 | 410 | 410 | ||
| BUILDINGS-3850 CLARKSVILLE ST | 2005-07-15 | 1,475,247 | 170,221 | S/L | 39.0000 | 37,827 | 37,827 | ||
| FURNITURE | 2006-05-28 | 500 | 256 | S/L | 7.0000 | 71 | 71 | ||
| BONHAM STREET LOT | 2006-07-03 | 5,487 | |||||||
| TRI-PLEX-3850 CLARKSVILLE | 2008-06-30 | 163,870 | 6,145 | S/L | 40.0000 | 4,097 | 4,097 | ||
| 4 UNITS-3524 CLARKSVILLE APTS 1-4 | 2009-12-15 | 239,707 | 363 | S/L | 27.5000 | 8,717 | 8,717 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 5,871,071 | 2,229,240 | 3,641,831 | |
| BUILDINGS & IMPROVEMENTS-ACQU | ||||
| MACHINERY & EQUIPMENT | 33,435 | 33,435 | ||
| FURNITURE & FIXTURES | 500 | 500 | ||
| LAND | 356,694 | 356,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 134,751 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | ||||
| ADVERTISING | 2,913 | 2,913 | ||
| SUPPLIES | 4,073 | 4,073 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 400 | 400 | ||
| MOBILE PHONE | 633 | 633 | ||
| BANK CHARGES | 54 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APARTMENT RENTALS | 710,718 | 710,718 |