| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWBERRY LEONARD HORTON & BAIRRINGTON | 2,050 | 1,025 | 1,025 | 1,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 5,515 | 58 | 10.00 % | 1,103 | 1,103 | ||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 4,759 | 58 | 10.00 % | 700 | 700 | ||
| 7 TOWER PIVOT SYSTEM | 2003-04-15 | 35,252 | 29,046 | 58 | 10.00 % | 3,525 | 3,525 | ||
| IRRIGATION WELL | 2003-03-07 | 40,582 | 33,439 | 58 | 10.00 % | 4,058 | 4,058 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED TECHNOLOGIES, 6.10%, 5/15/12 | 190,862 | 187,843 |
| MORGAN STANLEY, 7.30%, 5/13/19 | 222,964 | 225,128 |
| GOLDMAN SACHS GROUP, 6.150%, 4/1/18 | 218,708 | 220,238 |
| GENERAL ELEC CAP CORP, 5.50%, 1/8/20 | 219,668 | 213,898 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VF CORPORATION | 82,179 | 93,678 |
| 1873 NOVARTIS AG | 94,052 | 110,413 |
| 1129 LOCKHEED MARTIN GROUP | 78,327 | 78,928 |
| 3445 HOME DEPOT | 112,478 | 120,782 |
| 1639 EXXON MOBIL | 99,106 | 119,844 |
| 1585 BANK HAWAII CORP | 71,773 | 74,828 |
| 1324 ACE LIMITED | 70,183 | 82,419 |
| 1036 3M Co | 79,680 | 89,407 |
| 2518 Waste Mgmt Inc | 80,052 | 92,838 |
| 1314 WalMart Stores Inc | 68,699 | 70,864 |
| 3954 Vodafone Group Sp ADR | 85,823 | 104,544 |
| 1508 Vanguard Index TR Reit | 63,963 | 83,498 |
| 2174 Total Sponsored ADR | 125,816 | 116,266 |
| 8028 Taiwan Semiconductor | 83,977 | 100,671 |
| 566 Petrochina Company Ltd | 65,175 | 74,423 |
| 3146 Paychex Inc | 95,014 | 97,243 |
| 3980 NYSE Euronext Inc | 107,528 | 119,320 |
| 2578 Nucor Corp | 110,640 | 112,968 |
| 1304 Norfolk Southern Corp | 63,160 | 81,917 |
| 4460 Microsoft Corp | 121,840 | 124,479 |
| 2305 medtronic | 86,780 | 85,492 |
| 1122 McDonalds Corp | 66,053 | 86,125 |
| 2597 Kraft Foods | 69,757 | 81,831 |
| 1427 Kimberly-Clark | 88,617 | 89,958 |
| 1805 Johnson & Johnson | 111,741 | 111,639 |
| 614 IBM | 75,793 | 90,111 |
| 5061 Intel Corp | 101,543 | 106,433 |
| 9185 Hudson City Bancorp | 118,177 | 117,017 |
| 1830 Exelon Corp | 94,037 | 82,989 |
| 1714 DuPont | 55,807 | 85,494 |
| 1527 Coca-Cola Co | 82,232 | 100,431 |
| 1226 Chubb Corporation | 60,528 | 73,119 |
| 1375 Chevron Corp | 103,795 | 125,469 |
| 1372 Boing | 72,053 | 89,537 |
| 4051 AT&T Inc | 107,017 | 119,018 |
| 2520 American Campus Communities | 67,572 | 80,035 |
| 3581 Altria Group Inc | 66,511 | 88,164 |
| 2234 Abbott Laboratories | 111,177 | 107,031 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 162,284 | 47,849 | 114,435 | 189,369 |
| Land | 1,427,408 | 1,427,408 | 1,759,448 | |
| Buildings | 40,000 | 40,000 | 37,360 | |
| Machinery and Equipment | 93,861 | 82,145 | 11,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEAVER GIN COMPANY-UI REAL ESTATE | AT COST | 70,573 | 26,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUND, KRIER | 1,785 | 0 | 0 | 1,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WI lease operating costs | 3,299 | 3,299 | 3,299 | |
| Rental Expenses | 68,866 | 68,866 | ||
| cOST DEPLETION - OIL & GAS ROYALTIES | 4,926 | 4,926 | 4,926 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Weaver Gin Company | -2,232 | ||
| PASS-THRU ENTITY-INVESTMT | -12,003 | -12,003 | -12,003 |
| NET OIL & GAS ROYALTIES | 54,256 | 54,257 | 54,257 |
| GROSS OIL & GAS WORK INT | 3,970 | 3,970 | 3,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| First Financial Trust & Asset | 46,143 | 46,143 | 46,143 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT | 3,157 | 3,157 | 3,157 | |
| FEDERAL EXCISE TAX | 57,509 |