| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING | 3,100 | 930 | 2,170 |
| Person Name | Explanation |
|---|---|
| THOMAS BAIRD | |
| HERBERT NELSON | |
| SANDRA ILLIG | |
| DALE ILLIG |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRANT SOFTWARE | 1999-10-01 | 5,750 | 5,750 | 3.0000 | |||||
| 1/2 RICOH COPIER | 2001-08-27 | 5,075 | 5,075 | 200DB | 5.0000 | ||||
| COMPUTER | 2002-09-24 | 821 | 821 | 200DB | 5.0000 | ||||
| STORAGE CONTAINER | 2002-11-07 | 2,309 | 2,277 | S/L | 7.0000 | ||||
| COMPUTER | 2004-05-18 | 949 | 949 | 200DB | 5.0000 | ||||
| FILM & AUDIO EQUIPMENT | 2004-06-14 | 822 | 646 | 200DB | 7.0000 | 117 | |||
| SCANNER | 2004-06-14 | 401 | 401 | 200DB | 5.0000 | ||||
| MINI DVD | 2004-11-18 | 104 | 82 | 200DB | 7.0000 | 15 | |||
| 1/2 OFFICE EQUIPMENT | 2006-09-27 | 1,453 | 1,202 | 200DB | 5.0000 | 167 | |||
| 1/2 VIDEO EQUIPMENT | 2006-10-25 | 166 | 114 | 200DB | 7.0000 | 15 | |||
| 1/2 PRINTER | 2006-11-29 | 296 | 245 | 200DB | 5.0000 | 34 | |||
| DELL COMPUTER | 2007-05-24 | 594 | 423 | 200DB | 5.0000 | 68 | |||
| OFFICE EQUIPMENT | 2007-12-27 | 165 | 117 | 200DB | 5.0000 | 19 | |||
| FILING CABINETS | 2008-02-25 | 470 | 182 | 200DB | 7.0000 | 83 | |||
| CAMERA | 2008-05-27 | 173 | 67 | 200DB | 7.0000 | 30 | |||
| JCC MONITOR | 2008-07-24 | 173 | 90 | 200DB | 5.0000 | 33 | |||
| COPIER | 2010-01-28 | 1,624 | 200DB | 5.0000 | 974 | ||||
| COMPUTER | 2010-07-29 | 1,471 | 200DB | 5.0000 | 882 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1/2 RICOH COPIER | 2001-08 | PURCHASE | 2010-01 | 5,075 | 5,075 | |||||
| COMPUTER | 2002-09 | PURCHASE | 2010-12 | 821 | 821 | |||||
| COMPUTER | 2004-05 | PURCHASE | 2010-12 | 949 | 949 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS HELD @ CHARLES SCHWAB | 45,078 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK HELD @ CHARLES SCHWA | 1,990,706 | 2,004,363 |
| MUTUAL FUNDS HELD @ CHARLES SCHWAB | 304,494 | 313,811 |
| DIVIDENDS RECEIVABLE | 1,405 | 1,405 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IH 35 COMMERCIAL REAL ESTATE | 990,408 | 990,408 | 1,484,414 | |
| IH 35 COMMERCIAL REAL ESTATE | 1,213,303 | 1,213,303 | 3,859,059 | |
| 4 A SCYPINSKI COMMERCIAL REAL EST | 665,690 | 665,690 | 609,840 | |
| 70% INTEREST 8.46 A NW BLVD | 266,666 | 266,666 | 207,844 | |
| CAPITAL CITY .5 A | 40,125 | 40,125 | 37,287 | |
| WAHL 6.01 A IH 35 | 279,773 | 279,773 | 128,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY INTEREST | AT COST | 4,034 | 4,034 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANT SOFTWARE | 5,750 | 5,750 | ||
| OFFICE EQUIPMENT | 7,912 | 6,007 | 1,905 | 1,906 |
| STORAGE CONTAINER | 2,309 | 2,277 | 32 | 32 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 2,337 | 2,337 | |
| LESS ACCUMULATED AMORTIZATION | -2,337 | -2,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 758 | 758 | ||
| OTHER INVESTMENT EXPENSES | 716 | 716 | ||
| OFFICE SUPPLIES & EXP | 2,037 | 611 | 1,426 | |
| PROPERTY TAX CONSULTING | 2,595 | 2,595 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUGOTON TOYALTY TRUST | 1,356 | 1,356 | |
| ENERGY PRO INC | 3,167 | 3,167 | |
| SAN JUAN ROYALTY TRUST | 206 | 206 | |
| LESS LEASE OPERATING EXPENSE | -1,184 | -1,184 | |
| LESS PRODUCTION TAX & ADMIN | -158 | -158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 2,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MINUTES | 250 | 75 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 18,169 | 18,169 | ||
| FOREIGN TAX WITHHELD | 4,394 | 4,394 | ||
| EXCISE TAX ON INVESTMENT INCOME | 1,102 |