| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 6,000 | 3,000 | 3,000 | |
| PREPARATION OF FINANCIAL STMTS | 4,450 | 2,225 | 2,225 | |
| TAX REPORT SERVICES | 4,500 | 2,250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 2,421 | SL | 7.000000000000 | 454 | 0 | ||
| COMPUTERS | 2005-06-14 | 2,127 | 1,948 | SL | 5.000000000000 | 179 | 0 | ||
| FURNITURE | 2005-03-03 | 1,122 | 774 | SL | 7.000000000000 | 160 | 0 | ||
| EQUIPMENT | 2006-07-01 | 3,024 | 2,117 | SL | 5.000000000000 | 605 | 0 | ||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 2,875 | SL | 7.000000000000 | 1,150 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 545 | SL | 5.000000000000 | 218 | 0 | ||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 403 | SL | 7.000000000000 | 210 | 0 | ||
| COMPUTERS | 2008-05-07 | 1,593 | 531 | SL | 5.000000000000 | 319 | 0 | ||
| DRIVEWAY | 2008-11-17 | 9,300 | 672 | SL | 15.000000000000 | 620 | 0 | ||
| FILING CABINET | 2009-03-27 | 1,102 | 118 | SL | 7.000000000000 | 157 | 0 | ||
| COMPUTERS | 2010-11-16 | 4,501 | SL | 5.000000000000 | 75 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 GE CAPITAL 5.4% DUE 02/15/2017 | 248,892 | 268,000 |
| 150,000 GOLDMAN SACHS 5.25% DUE 10/15/2013 | 151,210 | 162,360 |
| 100,000 HONEYWELL 5.3% DUE 03/01/2018 | 106,632 | 111,255 |
| 150,000 IBM 5.7% DUE 09/14/2017 | 155,269 | 172,352 |
| 100,000 LOWES 5.6% DUE 09/15/2012 | 101,849 | 107,900 |
| 150,000 MCDONALDS CORP. 5.75% DUE 03/01/2012 | 152,254 | 158,180 |
| 100,000 METLIFE 6.125% DUE 12/01/2011 | 100,689 | 104,896 |
| 150,000 ORACLE 5% DUE 07/08/2019 | 156,864 | 162,335 |
| 150,000 TARGET CORPORATION 5.875% DUE 07/15/2016 | 154,693 | 173,224 |
| 150,000 JP MORGAN CHASE 6% DUE 01/15/2018 | 161,256 | 167,276 |
| 100,000 MEDTRONIC 4.75% DUE 09/15/2015 | 106,703 | 110,280 |
| 125,000 FRANKLIN RESOURCES 3.125% DUE 05/20/2015 | 132,265 | 127,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,990 A G C O CORP | 72,465 | 100,813 |
| 8,635 A T & T | 226,171 | 253,696 |
| 1,360 ALLIED WORLD ASSURANCE | 76,993 | 80,838 |
| 890 AMERICAN EXPRESS | 25,236 | 38,199 |
| 1,930 AMERIPRISE FINANCIAL INC. | 84,591 | 111,072 |
| 2,620 AMERISOURCEBERGEN | 47,044 | 89,394 |
| 2,420 AMERN FINANCIAL GROUP | 71,528 | 78,142 |
| 1,940 AMGEN INCORPORATED | 120,456 | 106,506 |
| 980 APPLE INC | 211,930 | 316,109 |
| 2,540 ATMOS ENERGY CORP | 69,305 | 79,248 |
| 330 AUTOZONE INC | 51,970 | 89,955 |
| 1,060 BMC SOFTWARE INC | 47,365 | 49,968 |
| 910 BOSTON PROPERTIES INC | 79,390 | 78,351 |
| 3,960 BRISTOL-MYERS SQUIBB CO | 99,048 | 104,861 |
| 3,890 CA INC | 87,653 | 95,072 |
| 5,660 CBS CORPORATION CL B NEW | 76,413 | 107,823 |
| 630 CAPITAL ONE FINANCE | 23,920 | 26,813 |
| 1,130 CEPHALON INC | 79,763 | 69,744 |
| 2,354 CHEVRON TEXACO COR | 158,447 | 214,803 |
| 2,214 CISCO SYSTEMS INC | 48,863 | 44,789 |
| 18,510 CITIGROUP INC | 82,563 | 87,552 |
| 4,340 CMS ENERGY CORP | 79,518 | 80,724 |
| 1,990 COACH INC | 83,168 | 110,067 |
| 980 COCA COLA | 53,403 | 64,455 |
| 2,370 CONOCOPHILLIPS | 170,058 | 161,397 |
| 790 CUMMINS INC | 39,508 | 86,908 |
| 1,600 DEERE & CO. | 93,175 | 132,880 |
| 1,440 DEVON ENERGY CP NEW | 103,200 | 113,054 |
| 2,360 DR PEPPER SNAPPLE CO | 69,757 | 82,978 |
| 660 DUN & BRADSTREET CP NEW | 47,418 | 54,179 |
| 1,150 EASTMAN CHEMICAL CO | 78,614 | 96,692 |
| 2,510 ENDO PHARM HOLDINGS INC | 71,713 | 89,632 |
| 550 ENERGIZER HOLDING INC | 36,582 | 40,095 |
| 3,405 EXXON MOBIL CORP | 159,987 | 248,974 |
| 3,720 EXCO RESOURCES INC | 76,693 | 72,242 |
| 3,700 FIFTH THIRD BANCORP | 36,413 | 54,316 |
| 2,070 GAP INC | 44,390 | 45,830 |
| 7,535 GENERAL ELECTRIC CO | 144,108 | 137,815 |
| 2,250 GILEAD SCIENCES INC | 93,898 | 81,540 |
| 4,720 GOODYEAR TIRE & RUBBER | 66,539 | 55,932 |
| 130 GOOGLE INC CLASS A | 72,152 | 77,216 |
| 3,040 HALLIBURTON CO HLDG CO | 99,997 | 124,123 |
| 3,785 HEWLETT-PACKARD CO | 120,863 | 159,349 |
| 2,750 HONEYWELL INTERNATIONAL | 131,645 | 146,190 |
| 3,980 INTEL CORP | 63,709 | 83,699 |
| 1,825 INTERNATIONAL BUSINESS MACHINES CORP | 163,059 | 267,837 |
| 3,550 INTERNATIONAL PAPER | 56,667 | 96,702 |
| 2,090 J B HUNT TRANSPORT SVCS | 70,148 | 85,293 |
| 2,030 JOHNSON & JOHNSON | 123,085 | 125,556 |
| 2,300 JPMORGAN CHASE & CO | 90,849 | 97,566 |
| 2,520 LIMITED BRANDS INC | 85,370 | 77,440 |
| 3,510 MACYS INC FKA FEDERATED DEPT STORES INC | 83,558 | 88,803 |
| 1,830 MARATHON OIL CORP | 59,253 | 67,765 |
| 800 MCDONALDS CORP | 41,210 | 61,408 |
| 1,600 MEDCOHEALTH SOLUTIONS | 64,347 | 98,032 |
| 9,370 MICROSOFT CORP | 272,216 | 261,517 |
| 2,990 NORTHEAST UTILITIES | 80,089 | 95,321 |
| 4,630 NEW YORK CMNTY BANCORP | 73,066 | 87,276 |
| 850 PANERA BREAD CO CL A | 81,487 | 86,029 |
| 1,380 PARKER-HANNIFIN CORP | 80,736 | 119,094 |
| 1,170 P P G INDUSTRIES INC | 80,657 | 98,362 |
| 590 PIONEER NATURAL RES CO | 38,982 | 51,224 |
| 1,600 PROCTER AND GAMBLE | 102,381 | 102,928 |
| 980 PRUDENTIAL FINANCIAL | 39,000 | 57,536 |
| 2,880 QUALCOMM INC | 137,853 | 142,531 |
| 2,650 RAYMOND JAMES FINANCIAL INC | 80,220 | 86,655 |
| 1,680 ROCKWELL AUTOMATION INC | 94,249 | 120,473 |
| 1,030 SIMON PROPERTY GROUP NEW REIT | 101,507 | 102,475 |
| 3,820 TEXAS INSTRUMENTS INC | 95,117 | 124,150 |
| 1,750 TRAVELERS COMPANIES INC | 96,825 | 97,493 |
| 3,040 UNITEDHEALTH GROUP INC | 110,087 | 109,774 |
| 2,250 UNITED PARCEL SERVICE | 134,305 | 163,305 |
| 3,190 VERIZON COMMUNICATIONS | 102,437 | 114,138 |
| 1,140 WATERS CORP | 73,409 | 88,589 |
| 1,910 WATSON PHARMACEUTICALS | 82,256 | 98,652 |
| 3,830 WELLS FARGO & CO NEW | 107,730 | 118,692 |
| 370 WHITING PETROLEUM CORP | 39,385 | 43,360 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,177 | 2,875 | 302 | 0 |
| COMPUTERS | 2,127 | 2,127 | 0 | |
| FURNITURE | 1,122 | 934 | 188 | 0 |
| EQUIPMENT | 3,024 | 2,722 | 302 | 0 |
| FURNITURE & FIXTURES | 8,049 | 4,025 | 4,024 | 0 |
| OFFICE EQUIPMENT | 1,091 | 763 | 328 | 0 |
| FURNITURE & FIXTURES | 1,470 | 613 | 857 | 0 |
| COMPUTERS | 1,593 | 850 | 743 | 0 |
| DRIVEWAY | 9,300 | 1,292 | 8,008 | 0 |
| FILING CABINET | 1,102 | 275 | 827 | 0 |
| COMPUTERS | 4,501 | 75 | 4,426 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 41,668 | 41,978 | 41,978 |
| PAINTING | 20,000 | 20,000 | 20,000 |
| Description | Amount |
|---|---|
| PROGRAM RELATED EXPENSES | 1,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEL, COMPUTER & INTERNET | 5,951 | 1,488 | 4,463 | |
| INSURANCE | 1,668 | 417 | 1,251 | |
| OFFICE & POSTAGE | 12,182 | 3,046 | 9,136 | |
| DUES,FEES & PERMITS | 2,594 | 0 | 2,594 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 410,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 74,225 | 37,113 | 36,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 9,643 | 0 | 0 | |
| PAYROLL | 13,261 | 3,315 | 9,946 |