| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,800 | 0 | 500 | 3,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 2004-01-01 | 224,000 | L | 0 | 0 | 0 | |||
| BUILDING (RECEIVED 12/24/03) | 2004-01-01 | 1,096,000 | 167,447 | SL | 39.000000000000 | 28,103 | 0 | 28,103 | |
| DISPLAY CABINETS | 2004-07-01 | 208,744 | 164,015 | SL | 7.000000000000 | 29,821 | 0 | 29,821 | |
| IMPROVEMENTS | 2004-06-30 | 2,162 | 305 | SL | 39.000000000000 | 55 | 0 | 55 | |
| COMPUTER | 2004-07-03 | 1,191 | 1,191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-07-01 | 1,168 | 1,053 | SL | 5.000000000000 | 115 | 0 | 115 | |
| COUNCIL ROOM | 2005-07-01 | 129,868 | 14,846 | SL | 39.000000000000 | 3,330 | 0 | 3,330 | |
| 80 FOLDING CHAIRS | 2006-02-23 | 1,599 | 1,120 | SL | 5.000000000000 | 320 | 0 | 320 | |
| PRESARIO COMPUTER | 2006-05-12 | 580 | 406 | SL | 5.000000000000 | 116 | 0 | 116 | |
| LIGHTING | 2006-11-27 | 24,409 | 1,956 | SL | 39.000000000000 | 626 | 0 | 626 | |
| BOILER | 2006-12-31 | 13,284 | 1,037 | SL | 39.000000000000 | 341 | 0 | 341 | |
| MISC EQUIPMENT | 2006-04-30 | 320 | 224 | SL | 5.000000000000 | 64 | 0 | 64 | |
| TABLES AND RACKS | 2006-05-30 | 2,031 | 1,421 | SL | 5.000000000000 | 406 | 0 | 406 | |
| MP3 MUSIC PLAYER | 2006-11-02 | 80 | 56 | SL | 5.000000000000 | 16 | 0 | 16 | |
| GIFT SHOP REMODEL | 2008-10-31 | 5,694 | 176 | SL | 39.000000000000 | 146 | 0 | 146 | |
| BATHROOM REMODEL | 2008-10-31 | 4,560 | 141 | SL | 39.000000000000 | 117 | 0 | 117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19,500 SH SOUTH VALLEY BANK & TRUST | 309,660 | 309,660 |
| 2,300 SH KB HOME CMN | 0 | 0 |
| 2,240 SH MERITAGE HOMES CMN | 0 | 0 |
| 3,300 SH PULTE HOMES CMN | 0 | 0 |
| 2,920 SH TOLL BROTHERS CMN | 0 | 0 |
| 3,575 SH DR HORTON CMN | 0 | 0 |
| 1,000 SH BANK OF AMERICA | 0 | 0 |
| IMS STRATEGIC FUND | 39,651 | 39,651 |
| IMS DIVIDEND GROWTH FUND | 42,267 | 42,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 224,000 | 0 | 224,000 | 0 |
| BUILDING (RECEIVED 12/24/03) | 1,096,000 | 195,550 | 900,450 | 0 |
| DISPLAY CABINETS | 208,744 | 193,836 | 14,908 | 0 |
| IMPROVEMENTS | 2,162 | 360 | 1,802 | 0 |
| COMPUTER | 1,191 | 1,191 | 0 | |
| COMPUTER | 1,168 | 1,168 | 0 | |
| COUNCIL ROOM | 129,868 | 18,176 | 111,692 | 0 |
| 80 FOLDING CHAIRS | 1,599 | 1,440 | 159 | 0 |
| PRESARIO COMPUTER | 580 | 522 | 58 | 0 |
| LIGHTING | 24,409 | 2,582 | 21,827 | 0 |
| BOILER | 13,284 | 1,378 | 11,906 | 0 |
| MISC EQUIPMENT | 320 | 288 | 32 | 0 |
| TABLES AND RACKS | 2,031 | 1,827 | 204 | 0 |
| MP3 MUSIC PLAYER | 80 | 72 | 8 | 0 |
| GIFT SHOP REMODEL | 5,694 | 322 | 5,372 | 0 |
| BATHROOM REMODEL | 4,560 | 258 | 4,302 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,830 | 0 | 0 | 5,023 |
| Item No. | 1 |
|---|---|
| Lender's Name | SOUTH VALLEY BANK & TRUST |
| Lender's Title | BANK |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 199835 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | GENERAL ASSETS |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM "COLLECTION" - FAVELL | 2,625,409 | 2,625,409 | 2,625,409 |
| MUSEUM "COLLECTION" - WENDT | 1,723,009 | 1,723,009 | 1,723,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,349 | 0 | 0 | 2,349 |
| BANK SERVICE CHARGES | 1,353 | 0 | 0 | 1,363 |
| COMMISSIONS | 2,542 | 0 | 2,542 | -77 |
| DUES AND SUBSCRIPTIONS | 229 | 0 | 0 | 229 |
| MISC EXPENSES | 266 | 0 | 0 | 266 |
| TRAINING | 133 | 0 | 0 | 133 |
| TELEPHONE | 1,509 | 0 | 0 | 1,509 |
| SUPPLIES | 97 | 0 | 0 | 97 |
| OFFICE SUPPLIES | 860 | 0 | 0 | 1,035 |
| FUND RAISING EXPENSES | 327 | 0 | 0 | 327 |
| INSURANCE | 3,031 | 0 | 303 | 2,728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 13,820 | 13,820 | |
| ART CONSIGNMENT COMMISSIONS | 3,470 | 3,470 | |
| MISCELLANEOUS INCOME | 325 | 325 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 3,350 | 3,350 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ADJUSTMENT - STOCK | 281,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND MANAGEMENT | 25,300 | 5,060 | 20,240 | 0 |
| CONTRACT HIRE | 37,572 | 0 | 10,849 | 25,761 |
| 840 | 0 | 840 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT-12 FILING | 52 | 0 | 0 | 52 |
| FILING FEES | 50 | 0 | 0 | 50 |
| FEDERAL INCOME TAX | 151 | 0 | 0 | 0 |
| STATE INCOME TAX | 150 | 0 | 0 | 0 |