| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 625 | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500,000 CONOCOPHILLIPS 5.20% | 499,985 | 553,080 |
| 500,000 ESTEE LAUDER 5.550% | 478,250 | 546,370 |
| 1,000,000 FNMA 4.500% 2/13/19 | ||
| 1,000,000 FNMA 1.250% 11/04/14 | 1,000,000 | 981,340 |
| 250,000 GE CO 5.000% 2/1/13 | 247,100 | 267,243 |
| 1,000,000 GE CO 5.250% 12/6/17 | 997,330 | 1,080,090 |
| 500,000 JOHNSON & JOHNSON | 498,125 | 587,380 |
| 1,000,000 FHLMC 2.000% 2/15/12 | ||
| 1,000,000 FHLMC 2.500% 2/15/13 | ||
| 500,000 GOLDMAN SACHS 1.625% | 501,435 | 503,575 |
| 500,000 LILLY ELI 4.500% | 499,390 | 526,065 |
| 1,000,000 MICROSOFT 4.200% | 1,012,520 | 1,049,810 |
| 1,000,000 PROCTOR & GAMBLE 3.5 | 1,017,500 | 1,049,920 |
| 1,000,000 AT&T 2.500% 8/15/15 | 1,005,000 | 996,490 |
| 1,000,000 FNMA 2.500% 9/14/17 | 1,000,000 | 972,820 |
| 500,000 YOUNGSTOWN ST 4.542% | 500,000 | 508,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,000 SHS CHEVRON CORP | 221,158 | 547,500 |
| 7,000 SHS MCDONALDS CORP | 356,493 | 537,320 |
| 13,000 SHS HEWLETT PACKARD CO | 286,390 | 547,300 |
| 8,000 SHS JOHNSON & JOHNSON | 400,745 | 494,800 |
| 4,700 SHS MCGRAW HILL COS INC | ||
| 8,000 SHS ABBOTT LABS | 385,661 | 383,280 |
| 20,000 SHS AT&T INC | 672,500 | 587,600 |
| 14,700 SHS STANCORP | ||
| 8,400 SHS CONOCOPHILLIPS | 319,904 | 572,040 |
| 2,500 SHS GOLDMAN SACHS GROUP | ||
| 20,000 SHS DUPONT DE NEMOURS | 671,633 | 997,600 |
| 40,000 SHS GENERAL ELEC | 741,280 | 731,600 |
| 8,000 SHS PROCTOR & GAMBLE | 436,099 | 514,640 |
| 15,000 SHS PROGRESS ENERGY | ||
| 5,000 SHS IBM | 511,254 | 733,800 |
| 15,000 SHS DOMINION RESOURCES | 539,249 | 640,800 |
| 10,250 SHS CAMPBELL SOUP CO | 377,713 | 356,188 |
| 6,000 SHS EXXON MOBIL CORP | 440,141 | 438,720 |
| 8,000 SHS UNITED TECHNOLOGIES | 461,802 | 629,760 |
| 30,000 SHS PFIZER INC | 489,606 | 525,300 |
| 20,000 SHS ALTRIA GROUP INC | 339,000 | 492,400 |
| 25,000 SHS AQUA AMERICA INC | 442,350 | 562,000 |
| 10,000 SHS CATERPILLAR INC | 243,725 | 936,600 |
| 10,000 SHS COCA COLA CO | 488,793 | 657,700 |
| 10,000 SHS FPL GROUP INC | ||
| 10,000 SHS HOME DEPOT INC | 250,000 | 350,600 |
| 10,000 SHS HONEYWELL INT'L INC | 241,822 | 531,600 |
| 25,000 SHS JPMORGAN CHASE & CO | 758,777 | 1,060,500 |
| 10,000 SHS KRAFT FOODS INC CL | ||
| 12,000 SHS PHILIP MORRIS INT'L | 500,137 | 702,360 |
| 10,000 SHS PRICE T ROWE GR INC | 463,150 | 645,400 |
| 12,000 SHS SMUCKER J M CO NEW | 415,484 | 787,800 |
| 15,000 SHS VERIZON COMM | 436,844 | 536,700 |
| 1,500 SHS APPLE COMPUTER | 360,435 | 483,840 |
| 5,000 SHS BERKSHIRE HATHAWAY | 398,440 | 400,550 |
| 10,000 SHS DTE ENERGY | 459,927 | 453,200 |
| 3,600 SHS FRONTIER COMMUN | 27,347 | 35,028 |
| 7,800 SHS HERSHEY COMPANY | 370,803 | 367,770 |
| 4,700 SHS LAUDER ESTEE COS | 301,363 | 379,290 |
| 15,000 SHS MICROSOFT | 448,823 | 418,650 |
| 10,000 SHS NEXTERA ENERGY | 551,759 | 519,900 |
| 4,500 SHS PARKER-HANNIFIN | 303,941 | 388,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14,700 3D INSTRUMENTS, LLC | |||
| CAPITAL CR EQUITY AGLAND CO-OP | AT COST | 6,528 | 6,528 |
| 14,700 SHS STANCORP MEMBERS | AT COST | 148,470 | 148,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,426 | 1,213 | 1,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 17,800 SHS ISHARES MSCI EMERG | 610,810 | 710,514 | 848,028 |
| 13,249 SHS ISHARES MSCI EAFE | 665,558 | 765,782 | 771,357 |
| 10,227 SHS ISHARES S&P MID 400 | 613,805 | 714,002 | 927,487 |
| 13,321 SHS ISHARES S&P SMALLCA | 620,215 | 720,399 | 912,089 |
| 58,100 SHS ISHARES COMEX GOLD | 498,589 | 498,589 | 807,590 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16,805 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 34,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,543 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 0 | 0 |