| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,375 | 837 | 7,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 1,007,670 | 1,007,670 |
| PRIVATELY HELD - BAYHILL | 3,449,437 | 3,449,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 34,230,642 | 34,230,642 |
| CASH HELD FOR INVESTMENTS | FMV | 977,092 | 977,092 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 64,613 | 29,625 | 34,988 | 34,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 36,211 | 3,621 | 32,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE POLICY | 1,759,648 | 1,905,688 | 1,905,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 9,679 | 968 | 8,711 | |
| TELEPHONE | 13,176 | 1,318 | 11,858 | |
| POSTAGE, SHIPPING & DELIVERY | 6,548 | 655 | 5,893 | |
| INSURANCE | 38,827 | 3,883 | 34,944 | |
| OUTSIDE COMPUTER SERVICES | 11,678 | 1,168 | 10,510 | |
| PAYROLL PROCESSING FEES | 2,426 | 243 | 2,183 | |
| STORAGE | 5,974 | 597 | 5,377 | |
| MEALS | 5,183 | 518 | 4,665 | |
| MISCELLANEOUS | 930 | 93 | 837 | |
| BANK SERVICE CHARGES | 244 | 24 | 220 | |
| MEMBERSHIP DUES | 15,552 | 1,555 | 13,997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTE RECEIVABLE | 8,132 | 8,132 | 8,132 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 5,990,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 10,000 | 1,000 | 9,000 | |
| INVESTMENT | 28,440 | 28,440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,515 | 2,851 | 25,664 | |
| REAL ESTATE TAXES | 281 | 0 | 281 |