| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 10,000 | 2,000 | 8,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NJ OFFICE FURNITURE & EQUIPMENT | 2008-07-01 | 21,613 | 4,632 | SL | 7.000000000000 | 3,088 | 0 | ||
| NJ OFFICE IMPROVEMENTS | 2008-07-01 | 5,249 | 286 | SL | 27.500000000000 | 191 | 0 | ||
| NY OFFICE FURNITURE & EQUIPMENT | 2008-07-01 | 26,059 | 5,584 | SL | 7.000000000000 | 3,723 | 0 | ||
| NY OFFICE IMPROVEMENTS | 2008-07-01 | 27,261 | 1,487 | SL | 27.500000000000 | 991 | 0 | ||
| NY OFFICE FURNITURE & EQUIPMENT | 2009-07-01 | 3,444 | 246 | SL | 7.000000000000 | 492 | 0 | ||
| NY OFFICE IMPROVEMENTS | 2009-07-01 | 9,794 | 178 | SL | 27.500000000000 | 356 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON STOCK | 494,270 | 542,807 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NJ OFFICE FURNITURE & EQUIPMENT | 21,613 | 7,720 | 13,893 | 0 |
| NJ OFFICE IMPROVEMENTS | 5,249 | 477 | 4,772 | 0 |
| NY OFFICE FURNITURE & EQUIPMENT | 26,059 | 9,307 | 16,752 | 0 |
| NY OFFICE IMPROVEMENTS | 27,261 | 2,478 | 24,783 | 0 |
| NY OFFICE FURNITURE & EQUIPMENT | 3,444 | 738 | 2,706 | 0 |
| NY OFFICE IMPROVEMENTS | 9,794 | 534 | 9,260 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,574 | 2,115 | 8,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 317 | 644 | 644 |
| DUE FROM JOHN S. JOHNSON III | 646 | 2,806 | 2,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY & BANK FEES | 1,567 | 315 | 1,252 | |
| AUTO EXPENSE | 4,407 | 2,203 | 2,204 | |
| OTHER OFFICE EXPENSES | 4,924 | 0 | 4,924 | |
| DUES AND SUBSCRIPTIONS | 1,832 | 0 | 1,832 | |
| INSURANCE EXPENSE | 32,276 | 0 | 32,276 | |
| LOCAL TRAVEL | 5,784 | 1,446 | 4,338 | |
| POSTAGE AND DELIVERY | 242 | 0 | 242 | |
| PAYROLL TO HARMONEY INS,ID#26-2506162 | -131,265 | 0 | -131,265 | |
| PR TAXES TO HARMONEY INS, ID#26-2506162 | -10,965 | 0 | -10,965 | |
| COMPUTER | 477 | 0 | 477 | |
| EDUCATION AND TRAINING | 3,935 | 0 | 3,935 | |
| CLEANING | 6,237 | 0 | 6,237 | |
| MAINTENANCE | 2,045 | 0 | 2,045 | |
| UTILITIES | 4,583 | 0 | 4,583 | |
| TELEPHONE | 4,079 | 815 | 3,264 | |
| WEBSITE | 1,823 | 0 | 1,823 | |
| BOOK PROJECT | 1,827 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| PAYROLL SERVICES FEES | 1,680 | 0 | 1,680 | |
| RESEARCH ASSISTANT | 27,877 | 0 | 27,877 | |
| 0 | 0 | 0 | ||
| CONSULTANT | 5,000 | 0 | 5,000 |
| Name | Address |
|---|---|
| JOHNSON 1998 CHARITABLE TRUST 1 |
PO BOX 369 HOPEWELL,NJ08525 |
| JOHNSON 1998 CHARITABLE TRUST 2 |
PO BOX 369 HOPEWELL,NJ08525 |
| INDIA BLAKE FOUNDATION |
PO BOX 369 HOPEWELL,NJ08525 |
| JOHN S JOHNSON III |
270 MADISON AVE NEW YORK,NY10016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,710 | 1,710 | 0 | |
| PAYROLL TAXES | 24,827 | 0 | 24,827 |