| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Certificate of Deposit | FMV | 0 | 0 |
| Equity Securities | FMV | 80,877 | 80,877 |
| Mutual Funds | FMV | 708,753 | 708,753 |
| Closed Funds | FMV | 0 | 0 |
| Fixed Income Securities | AT COST | 127,605 | 127,605 |
| Exchange Traded Securities | FMV | 842,826 | 842,826 |
| Other Securities | FMV | 488,203 | 488,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report Expense | 35 | 0 | 35 | |
| Miscellaneous Expense | 25 | 0 | 25 | |
| Allocated Personnel Fees | 4,000 | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| Unrealized Gain | 495,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 2,365 | 2,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 491 | 491 | 0 | |
| Federal Excise Tax | 2,000 | 0 | 0 |