| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,326 | 29,326 |
| Person Name | Explanation |
|---|---|
| EUGENE M KLEINER | |
| MICHAEL E HUTER | |
| ELDEN GRAY | |
| MICHAEL KLEINER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE UNIT | 2010-05-19 | 10,500 | 200DB | 7.0000 | 2,625 | ||||
| 4 WHEELINES | 2011-02-15 | 19,786 | 150DB | 7.0000 | 530 | 530 | |||
| 660 FT. 8" MAINLINE | 2011-03-15 | 2,805 | 150DB | 7.0000 | 75 | 75 | |||
| SPRINKLER HAND LINES | 2008-07-01 | 22,000 | 22,000 | 150DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPRINKLER HAND LINES | 2008-07 | PURCHASE | 2011-03 | 19,700 | 22,000 | 19,700 | 22,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 6,143,921 | 6,143,921 | 6,143,922 | |
| LAND | 8,495,126 | 8,495,126 | 8,495,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 51,518 |
| Item No. | 1 |
|---|---|
| Lender's Name | EUGENE KLEINER |
| Lender's Title | CO-TRUSTEE |
| Original Amount of Loan | 60100 |
| Balance Due | 60100 |
| Date of Note | |
| Maturity Date | 2011-10 |
| Repayment Terms | BALLOON |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ADVANCE FUNDS FOR START-UP COSTS |
| Description of Lender Consideration | CASH ADVANCES |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL-NONINVESTMENT PROP. | ||||
| IRRIGATION | 3,280 | 3,280 | 3,280 | |
| MISCELLANEOUS | 3,631 | 3,631 | 3,631 | |
| IRRIGATION POWER | 5,197 | 5,197 | 5,197 | |
| ENVIRONMENTAL CLEAN-UP | 2,890 | 2,890 | 2,890 | |
| TELEPHONE | 1,539 | 1,539 | 1,539 | |
| LEASE EXPENSE | 3,375 | 3,375 | 3,375 | |
| EXPENSES | ||||
| CONSULTING FEES | 96,000 | 96,000 | ||
| RENTAL | 3,237 | 3,237 | ||
| MEALS & ENTERTAINMENT | 2,607 | 2,607 |