| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CG COOK & ASSOCIATES LLC ACCOUNTING AND TAX | 4,000 | 2,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 1,450,042 | 1,381,147 | 68,895 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS CAPITAL US AGGREGATE BOND FUND | 250,247 | 247,455 |
| GOLDMAN SACHS ENHANCED INCOME FUND | 40,036 | 39,953 |
| I SHS I BOXX INVESTMENT GRADE CORPORATE BOND FUND | 97,129 | 108,440 |
| GOLDMAN SACHS HIGH YIELD BOND FUND | 70,000 | 73,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DJ GLOBAL EX-US REAL ESTATE SECURITIES INDEX FUND | 44,803 | 53,723 |
| DOW JONES US REAL ESTATE INDEX FUND | 46,096 | 51,763 |
| GOLDMAN SACHS DIVIDEND AND PREMIUM FUND | 315,000 | 360,437 |
| GOLDMAN SACHS INTERNATIONAL EQUITY DIVIDEND AND PREMIUM FUND | 150,000 | 174,324 |
| MSCI EAFE INDEX FUND | 115,223 | 137,690 |
| MSCI EMERGING MARKETS INDEX FUND | 34,995 | 42,401 |
| RUSSELL 1000 VALUE INDEX FUND | 114,757 | 131,362 |
| RUSSELL 1000 GROWTH INDEX FUND | 114,647 | 136,565 |
| RUSSELL 2000 VALUE INDEX FUND | 84,524 | 99,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,308 | 3,308 | |
| ACCRUED INCOME | 3,308 | 3,308 | |
| ACCRUED INCOME | 3,308 | 3,308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,308 | 3,308 | |
| ACCRUED INCOME | 3,308 | 3,308 | |
| ACCRUED INCOME | 3,308 | 3,308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,308 | 3,308 | |
| ACCRUED INCOME | 3,308 | 3,308 | |
| ACCRUED INCOME | 3,308 | 3,308 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,000 | 3,000 | 2,000 | |
| BANK CHARGES | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KEY BANK NATIONAL ASSOCIATION INVESTMENT MANAGEMENT | 13,056 | 13,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 200 | |||
| STATE OF OH | 200 |