| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TERRY C. BEINTEMA, CPA AUDIT & CONSULTING SERVICES | 3,575 | 3,575 | ||
| LESLIE LEACH ACCOUNTING | 847 | 847 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 20,960 | 20,960 | ||
| OFFICE FURNITURE & FIXTURES | 108,515 | 94,327 | 14,188 | |
| EQUIPMENT CLASSROOM | 207,394 | 195,203 | 12,191 | |
| EQUIPMENT OTHER | 551,822 | 449,220 | 102,602 | |
| COMPUTER EQUIPMENT | 150,357 | 126,837 | 23,520 | |
| LEASEHOLD IMPROVEMENTS | 111,597 | 92,569 | 19,028 | |
| VEHICLES | 39,533 | 31,626 | 7,907 | |
| BUILDING | 1,310,672 | 714,110 | 596,562 | |
| LAND | 210,451 | 210,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELIAS MEGINNES & RIFFLE GENERAL COUNSEL | 9,406 | 9,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 75,555 | 75,555 | ||
| OTHER PURCHASED SERVICES | 102,019 | 102,019 | ||
| SUMMER PROGRAM EXPENSE | 27,224 | 27,224 | ||
| TELEPHONE | 14,100 | 14,100 | ||
| POSTAGE & SHIPPING | 1,977 | 1,977 | ||
| INSURANCE | 17,917 | 17,917 | ||
| ADVERTISING & PROMOTION | 29,550 | 29,550 | ||
| SPECIAL EVENTS EXPENSE | 25,588 | 25,588 | ||
| EQUIPMENT MAINTENANCE | 14,571 | 14,571 | ||
| FUNDRAISING EXPENSE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES CHILD CARE PROGRAMS | 3,109,057 | 3,109,057 | |
| SUMMER SCHOOL AND OTHER PROGRAMS | 35,625 | 35,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA TAX | 101,433 | 101,433 | ||
| STATE UNEMPLOYMENT TAX | 6,883 | 6,883 |