| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 480 | 480 |
| Person Name | Explanation |
|---|---|
| MARGARET A CALDWELL | |
| BERNARD L CALDWELL | |
| GORDON CLAYTON | |
| ALFRED L KUBE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRILL | 1986-01-15 | 400 | 400 | S/L | 5.0000 | ||||
| '66 DODGE TRUCK | 1992-07-01 | 600 | 600 | S/L | 5.0000 | ||||
| LAWN MOWER | 1993-07-01 | 2,700 | 2,700 | 200DB | 7.0000 | ||||
| DOZER | 1994-05-18 | 3,800 | 3,800 | 200DB | 7.0000 | ||||
| CABIN | 1995-07-01 | 5,858 | 2,169 | S/L | 39.0000 | 150 | |||
| WELL | 1998-10-01 | 8,253 | 8,253 | S/L | 7.0000 | ||||
| FURNACE | 2000-08-24 | 1,425 | 1,425 | 200DB | 7.0000 | ||||
| PUMP | 2004-10-15 | 1,257 | 1,056 | 200DB | 7.0000 | 115 | |||
| SPRING DEVELOPMENT | 2005-09-01 | 8,262 | 3,112 | 150DB | 15.0000 | 515 | |||
| PAVILLION CONCRETE FLOOR | 2006-10-20 | 5,890 | 485 | S/L | 39.0000 | 151 | |||
| STOVE | 2006-10-26 | 250 | 162 | 200DB | 7.0000 | 25 | |||
| HEARTH | 2006-11-10 | 904 | 586 | 200DB | 7.0000 | 91 | |||
| RANGE | 2007-05-04 | 375 | 211 | 200DB | 7.0000 | 47 | |||
| PAVILLION | 2008-07-12 | 22,439 | 839 | S/L | 39.0000 | 576 | |||
| SNOW REMOVAL MACHINE | 2008-10-17 | 8,000 | 2,490 | 200DB | 7.0000 | 1,574 | |||
| MOBILE HOME & IMPROVEMENTS | 2009-01-01 | 17,329 | 426 | S/L | 39.0000 | 444 | |||
| SNOWBLOWER | 2009-01-01 | 1,100 | 629 | 200DB | 7.0000 | 134 | |||
| NEW BATHROOM | 2009-11-01 | 5,549 | 18 | S/L | 39.0000 | 142 | |||
| MOBILE HOME IMPROVEMENTS | 2010-06-01 | 4,081 | S/L | 39.0000 | 57 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 98,472 | 33,382 | 65,090 | 65,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING & MAINTENANCE | 2,091 | 2,091 | ||
| CONTRACTED SERVICES | 1,761 | 1,761 | ||
| FUEL | 4,321 | 4,321 | ||
| REFUNDS | 2,635 | 2,635 | ||
| SUPPLIES | 12,693 | 12,693 | ||
| TELEPHONE | 2,353 | 2,353 | ||
| MISCELLANEOUS | 183 | 183 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETREAT FEES | 31,802 | 31,802 | |
| MISCELLANEOUS | 433 | 433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 3,000 | 3,000 |