| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,678 | 7,678 | 7,678 |
| Person Name | Explanation |
|---|---|
| DON K BRANDT | |
| JERRY HESS | |
| DAN SYMMS | |
| LAWRENCE V GRAY | |
| JUDGE JR SCHILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 31,895 | 35,715 | 35,715 | 35,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 6,149,148 | 6,595,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 735,501 | 561,046 | 174,455 | |
| BUILDINGS | 221,046 | 115,917 | 105,129 | |
| IMPROVEMENTS | 91,134 | 63,216 | 27,918 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,480,270 | 2,480,270 | 303,000 | |
| LAND | 2,832,044 | 2,832,044 | 3,550,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AUTOMOBILE | 1,000 | 1,000 | 1,000 |
| BB ONE | 297,000 | ||
| PREPAID INCOME TAXES | 4,574 | ||
| PREPAID CROP EXPENSES | 6,664 | 10,833 | 10,833 |
| Description | Amount |
|---|---|
| EXCISE TAX - 2010 | 6,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PRPERTY-FARMLAND | ||||
| IRRIGATION ASSESSMENT | 20,107 | 20,107 | 20,107 | |
| CROP EXPENSES | 128,860 | 128,860 | 128,860 | |
| MANAGEMENT FEE | 3,743 | 3,743 | 3,743 | |
| BANK CHARGES | 360 | 360 | 360 | |
| EXPENSES | ||||
| BROKERAGE FEES | 71,746 | 71,746 | 71,746 | |
| FOREIGN TAXES | 2,265 | 2,265 | 2,265 | |
| MISCELLANEOUS | 462 | 462 | 462 | |
| INVESTMENT EXPENSE | 1,779 | 1,779 | 1,779 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT LOSS | -26,019 | -26,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMMISSIONS PAYABLE | 2,947 | 4,919 |
| DEFICIT - BELL RAPIDS | 193 | |
| DEFERRED GAIN - STATE OF IDAHO | 39,794 | |
| FRANKLIN BLVD & LINDEN | 261,830 | |
| DEFICIT - MORNINGSIDE SUB | 47,642 | 72,003 |
| ACCRUED CROP EXPENSES | 11,435 | |
| MOONCREEK | 173,924 | |
| TAXES PAYABLE | 1,952 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ACCRUED INTEREST RECEIVABLE - STATE |
968 |
|
NR - STATE OF IDAHO |
39,794 |
|
NR - MORNINGSIDE SUB |
26,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 37,375 | 37,375 | 37,375 |