| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,240 | 1,024 | 9,216 | |
| TAX PREPARATION FEE | 4,200 | 420 | 3,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALWOOD - LAND | 1987-03-31 | 85,000 | L | 0 | 0 | ||||
| ALWOOD - BUILDING | 1987-03-31 | 340,000 | 265,503 | SL | 27.500000000000 | 12,364 | 12,364 | ||
| ALWOOD - ROOF | 1993-11-22 | 5,410 | 3,241 | SL | 27.500000000000 | 197 | 197 | ||
| 12181 PEACOCK - LAND | 1987-03-31 | 129,000 | L | 0 | 0 | ||||
| 12181 PEACOCK - BUILDING | 1987-03-31 | 301,000 | 254,213 | SL | 27.500000000000 | 10,945 | 10,945 | ||
| 12181 PEACOCK - REPIPE | 1990-11-01 | 9,800 | 6,942 | SL | 27.500000000000 | 356 | 356 | ||
| 12181 PEACOCK - ROOF | 1998-01-31 | 7,632 | 3,409 | SL | 27.500000000000 | 278 | 278 | ||
| 12201 PEACOCK - LAND | 1987-03-31 | 130,500 | L | 0 | 0 | ||||
| 12201 PEACOCK - BUILDING | 1987-03-31 | 304,500 | 257,181 | SL | 27.500000000000 | 11,073 | 11,073 | ||
| 12201 PEACOCK - PLUMBING | 1987-05-01 | 12,878 | 10,762 | SL | 27.500000000000 | 468 | 468 | ||
| 12201 PEACOCK - ROOF REPAIRS | 1994-01-04 | 900 | 537 | SL | 27.500000000000 | 33 | 33 | ||
| 12201 PEACOCK - ROOF | 1998-01-21 | 7,352 | 3,283 | SL | 27.500000000000 | 267 | 267 | ||
| TYPEWRITER | 1991-07-03 | 249 | 249 | SL | 7.000000000000 | 0 | 0 | ||
| CHAIR | 1991-07-03 | 746 | 746 | SL | 7.000000000000 | 0 | 0 | ||
| COPIER | 1997-04-07 | 1,651 | 1,651 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE EQUIP | 1998-02-27 | 682 | 682 | SL | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-02-27 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-08-16 | 523 | 523 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR | 2000-04-28 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER-SONY | 2001-09-05 | 980 | 980 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR-LCD | 2004-07-24 | 459 | 459 | SL | 5.000000000000 | 0 | 0 | ||
| DESK, FILE CABINET, PHONES | 2006-07-07 | 850 | 652 | SL | 5.000000000000 | 170 | 0 | ||
| DELL COMPUTER-ELLIOT | 2006-09-30 | 800 | 573 | SL | 5.000000000000 | 160 | 0 | ||
| DELL COMPUTER-DEAN | 2007-03-31 | 565 | 348 | SL | 5.000000000000 | 113 | 0 | ||
| DELL COMPUTER-TERI | 2009-06-30 | 557 | 56 | SL | 5.000000000000 | 111 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - VARIOUS | 1,629,474 | 2,266,665 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALWOOD - LAND | 85,000 | 0 | 85,000 | 0 |
| ALWOOD - BUILDING | 340,000 | 277,867 | 62,133 | 0 |
| ALWOOD - ROOF | 5,410 | 3,438 | 1,972 | 0 |
| 12181 PEACOCK - LAND | 129,000 | 0 | 129,000 | 0 |
| 12181 PEACOCK - BUILDING | 301,000 | 265,158 | 35,842 | 0 |
| 12181 PEACOCK - REPIPE | 9,800 | 7,298 | 2,502 | 0 |
| 12181 PEACOCK - ROOF | 7,632 | 3,687 | 3,945 | 0 |
| 12201 PEACOCK - LAND | 130,500 | 0 | 130,500 | 0 |
| 12201 PEACOCK - BUILDING | 304,500 | 268,254 | 36,246 | 0 |
| 12201 PEACOCK - PLUMBING | 12,878 | 11,230 | 1,648 | 0 |
| 12201 PEACOCK - ROOF REPAIRS | 900 | 570 | 330 | 0 |
| 12201 PEACOCK - ROOF | 7,352 | 3,550 | 3,802 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 2,075,585 | 2,240,955 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 249 | 249 | 0 | |
| CHAIR | 746 | 746 | 0 | |
| COPIER | 1,651 | 1,651 | 0 | |
| TELEPHONE EQUIP | 682 | 682 | 0 | |
| FAX MACHINE | 325 | 325 | 0 | |
| COMPUTER | 523 | 523 | 0 | |
| MONITOR | 325 | 325 | 0 | |
| COMPUTER-SONY | 980 | 980 | 0 | |
| MONITOR-LCD | 459 | 459 | 0 | |
| DESK, FILE CABINET, PHONES | 850 | 822 | 28 | 0 |
| DELL COMPUTER-ELLIOT | 800 | 733 | 67 | 0 |
| DELL COMPUTER-DEAN | 565 | 461 | 104 | 0 |
| DELL COMPUTER-TERI | 557 | 167 | 390 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 185 | 0 | 185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPT | 1,466 | 0 | 1,466 | |
| OFFICE SUPP/PHONE/MISC | 3,435 | 343 | 3,092 | |
| INSURANCE | 761 | 76 | 685 | |
| RENTAL: PROPERTY TAXES | 21,682 | 21,682 | 0 | |
| RENTAL: REP & MAINT | 40,828 | 40,828 | 0 | |
| RENTAL: UTILITIES | 18,970 | 18,970 | 0 | |
| RENTAL: MISC EXP | 3,153 | 3,153 | 0 | |
| RENTAL: SUPPLIES & POSTAGE | 221 | 221 | 0 | |
| RENTAL: INSURANCE | 4,617 | 4,617 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 22,105 | 21,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,849 | 16,849 | 0 | |
| RENTAL: MANAGEMENT FEES | 23,437 | 23,437 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,249 | 325 | 2,924 | |
| ATTY GENERAL FILING FEE | 0 | 0 | 0 | |
| FTB FILING FEE | 10 | 0 | 0 | |
| OTHER TAX/LICENSE | 25 | 0 | 0 | |
| PROPERTY TAXES | 69 | 0 | 69 | |
| FEDERAL EXCISE TAX | 941 | 0 | 0 |