| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,657 | 3,657 | 3,657 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity and debt investments | 1,123,662 | 1,239,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mineral interests | 3,500,000 | 3,500,000 | 3,500,000 |
| Accumulated depletion | -1,883,155 | -1,896,263 | -1,896,263 |
| Description | Amount |
|---|---|
| Change in unrealized gain | 136,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Oil and gas operating expenses | 164,421 | 164,421 | 164,421 | 0 |
| Office expense | 505 | 505 | 505 | 0 |
| Bank, trust and other fees | 51,487 | 51,487 | 51,487 | 0 |
| Insurance | 3,543 | 3,543 | 3,543 | 0 |
| Contracted services | 43,258 | 43,258 | 43,258 | 0 |
| Other expenses | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income | 518,420 | 518,420 | 518,420 |
| Unrealized gain on investments | 160,344 | 0 | 160,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income taxes - excise | 2,720 | 0 | 0 | 0 |