| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-05-01 | 794,365 | 607,764 | SL | 27.500000000000 | 28,886 | 0 | 28,886 | |
| LAND IMPROVEMENT | 1989-05-01 | 9,713 | 7,750 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1989-05-01 | 42,255 | 42,255 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITIONS | 1989-12-01 | 8,450 | 6,282 | SL | 27.500000000000 | 307 | 0 | 307 | |
| LAND IMPROVEMENT | 1989-12-01 | 7,450 | 7,450 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1989-12-01 | 3,111 | 3,111 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF | 1993-12-24 | 41,614 | 24,902 | SL | 27.500000000000 | 1,513 | 0 | 1,513 | |
| LAND IMPROVEMENT | 1995-06-19 | 4,200 | 4,200 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND | 1989-05-01 | 101,958 | L | 0 | 0 | 0 | |||
| FURNISHINGS | 1997-04-01 | 34,345 | 34,345 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 425-427 | 1998-11-30 | 66,807 | 38,410 | SL | 20.000000000000 | 3,340 | 0 | 3,340 | |
| BUILDING - 425-427 | 1999-01-15 | 723,324 | 299,197 | SL | 27.500000000000 | 26,303 | 0 | 26,303 | |
| FURNISHINGS - 425-427 | 1998-10-16 | 87,343 | 86,612 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND - 425-427 | 1998-06-01 | 7,258 | L | 0 | 0 | 0 | |||
| BOILER ADDITIONS TAC 1 | 1999-09-03 | 8,200 | 3,191 | SL | 27.500000000000 | 298 | 0 | 298 | |
| BUILDING 425-427 | 1999-08-07 | 6,591 | 2,590 | SL | 27.500000000000 | 240 | 0 | 240 | |
| LAND IMPROVEMENTS 425-427 | 1999-11-09 | 8,167 | 4,318 | SL | 20.000000000000 | 408 | 0 | 408 | |
| BUILDING-WHEELCHAIR SHOWER-421 TAC 1 | 2000-10-01 | 6,728 | 2,358 | SL | 27.500000000000 | 245 | 0 | 245 | |
| BUILDING-421 TAC 1 | 2001-07-17 | 8,526 | 2,751 | SL | 27.500000000000 | 310 | 0 | 310 | |
| FLOORING | 2004-03-17 | 20,637 | 4,656 | SL | 27.500000000000 | 750 | 0 | 750 | |
| COUNTERTOPS | 2009-12-01 | 4,965 | 83 | SL | 27.500000000000 | 181 | 0 | 181 | |
| FURNISHINGS | 2010-12-01 | 5,905 | SL | 10.000000000000 | 295 | 0 | 295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 794,365 | 636,650 | 157,715 | 0 |
| LAND IMPROVEMENT | 9,713 | 7,750 | 1,963 | 0 |
| FURNISHINGS | 42,255 | 42,255 | 0 | |
| BUILDING ADDITIONS | 8,450 | 6,589 | 1,861 | 0 |
| LAND IMPROVEMENT | 7,450 | 7,450 | 0 | |
| FURNISHINGS | 3,111 | 3,111 | 0 | |
| ROOF | 41,614 | 26,415 | 15,199 | 0 |
| LAND IMPROVEMENT | 4,200 | 4,200 | 0 | |
| LAND | 101,958 | 0 | 101,958 | 0 |
| FURNISHINGS | 34,345 | 34,345 | 0 | |
| LAND IMPROVEMENTS - 425-427 | 66,807 | 41,750 | 25,057 | 0 |
| BUILDING - 425-427 | 723,324 | 325,500 | 397,824 | 0 |
| FURNISHINGS - 425-427 | 87,343 | 86,612 | 731 | 0 |
| LAND - 425-427 | 7,258 | 0 | 7,258 | 0 |
| BOILER ADDITIONS TAC 1 | 8,200 | 3,489 | 4,711 | 0 |
| BUILDING 425-427 | 6,591 | 2,830 | 3,761 | 0 |
| LAND IMPROVEMENTS 425-427 | 8,167 | 4,726 | 3,441 | 0 |
| BUILDING-WHEELCHAIR SHOWER-421 TAC 1 | 6,728 | 2,603 | 4,125 | 0 |
| BUILDING-421 TAC 1 | 8,526 | 3,061 | 5,465 | 0 |
| FLOORING | 20,637 | 5,406 | 15,231 | 0 |
| COUNTERTOPS | 4,965 | 264 | 4,701 | 0 |
| FURNISHINGS | 5,905 | 295 | 5,610 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,900 | 1,900 | 1,900 | 1,900 |
| REPAIRS AND MAINTENANCE | 171,405 | 171,405 | 171,405 | 171,405 |
| STATE FILING FEE | 268 | 268 | 268 | 268 |
| BANK FEES | 38 | 38 | 38 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 90,997 | 90,997 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FILING FEE PAYABLE | 15 | 15 |
| Name | Address |
|---|---|
|
EBY-BROWN CO LLC |
280 SHUMAN BLVD NAPERVILLE,IL60566 |