| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,290 | 3,145 | 3,145 |
| Person Name | Explanation |
|---|---|
| DUANE H BLUEMKE | |
| DOROTHY M BLUEMKE | |
| CHRISTINE A MILLER |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS 330809 | AT COST | 1,444,211 | 1,479,755 |
| GOLDMAN SACHS 332052 | AT COST | 639,384 | 675,487 |
| GOLDMAN SACHS 524039 | AT COST | ||
| GOLDMAN SACHS ALPHA + PORTFOLIO 2 | AT COST | 975,349 | 1,129,874 |
| GOLDMAN SACS - LATEEF - DYNAMIC EQ | AT COST | 499,860 | 525,704 |
| GOLDMAN SACHS LIQUIDITY PARTNERS | FMV | 30,854 | 30,862 |
| GOLDMAN SACS - MOUNT KELLET CAPITAL | AT COST | 915,309 | 836,785 |
| GOLDMAN SACHS TACS MARKET CONTINUOUS | AT COST | 1,092,473 | 1,092,490 |
| GOLDMAN SACHS WEST STREET PARTNERS | AT COST | 971,534 | 969,184 |
| GOLDMAN SACHS WHITEHALL PARALLEL GLO | AT COST | 268,640 | 253,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 53,719 | 53,719 | ||
| ADMINISTRATIVE EXPENSES | 1,826 | 1,826 | ||
| WEST STREET PORTFOLIO | 13,455 | 13,455 | ||
| WHITEHALL PARALLEL GLOBAL | 3,692 | 3,692 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITEHALL PARALLEL | 7,627 | 7,627 | |
| GS TACS MARKET CONTINUOUS | 18,909 | 18,909 | |
| WHITEHALL PARALLEL GLOBAL | -115,593 | -115,593 | |
| MOUNT KELLET CAPITAL PARTNERS | 32,586 | 32,586 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON PARTNERSHIPS | 387,257 |
| BOOK/TAX DIFFERENCE - FLOW THROUGH ENTITIES | -53,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,549 | 2,549 | ||
| PAYROLL TAXES | 4,590 | 2,295 | 2,295 | |
| EXCISE TAX | 2,200 |