| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,000 | 5,400 | 5,400 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNISHINGS | 1982-03-27 | 22,899 | 22,899 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WESTOVER ROAD | 1982-03-27 | 46,401 | 46,401 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 2010-01-31 | 3,798 | 633 | SL | 3.000000000000 | 1,266 | 0 | 1,266 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS AND NOTES | 56,557 | 56,557 |
| SUNDRY RECEIVABLE | 143 | 143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITITES | 151,289 | 151,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 177,390 | 177,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHINGS | 22,899 | 22,899 | 0 | |
| WESTOVER ROAD | 46,401 | 46,401 | 0 | |
| COMPUTERS | 3,798 | 1,899 | 1,899 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE OF LIFE INSURANCE | 261,039 | 217,970 | 217,970 |
| ANNUITY RECEIVABLE | 118,136 | 53,699 | 53,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 143,713 | 86,228 | 86,228 | 57,485 |
| PRODUCTION COSTS | 21,855 | 0 | 0 | 21,855 |
| OFFICE EXPENSES | 15,466 | 9,280 | 9,280 | 6,186 |
| INVESTMENT FEES | 2,367 | 2,367 | 2,367 | 0 |
| MISCELLANEOUS | 7,105 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 254,028 | 254,028 | 254,028 |
| OTHER INCOME | 22,204 | 22,204 | |
| OTHER INCOME | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 8,640 | 5,184 | 5,184 | 3,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,120 | 5,472 | 5,472 | 3,648 |
| ANNUAL FEE | 75 | 45 | 45 | 30 |