| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,350 | 5,175 | 10,350 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OLD CAR | 1995-01-01 | 1,800 | 1,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1976-01-01 | 107,074 | L | 0 | 0 | 0 | |||
| MAINTENANCE EQUIPMENT | 2002-06-01 | 1,166 | 1,166 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANDER | 2003-10-23 | 2,200 | 2,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARDEN APTS - 2 BR HOUSE | 1976-01-01 | 75,874 | 64,493 | SL | 40.000000000000 | 1,897 | 0 | 1,897 | |
| GARDEN APTS - DUPLEX 1 | 1983-01-01 | 75,874 | 51,215 | SL | 40.000000000000 | 1,897 | 0 | 1,897 | |
| GARDEN APTS - DUPLEX 2 | 1984-01-01 | 75,874 | 49,318 | SL | 40.000000000000 | 1,897 | 0 | 1,897 | |
| GARDEN APTS - DUPLEX 3 | 1985-01-01 | 75,874 | 47,421 | SL | 40.000000000000 | 1,897 | 0 | 1,897 | |
| GARDEN APTS - DUPLEX 4 | 1986-10-10 | 75,874 | 45,524 | SL | 40.000000000000 | 1,897 | 0 | 1,897 | |
| GARDEN APTS - DUPLEX 5 | 1987-01-01 | 75,874 | 43,628 | SL | 40.000000000000 | 1,896 | 0 | 1,896 | |
| COMPUTER SYSTEM | 2003-06-09 | 2,073 | 2,073 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COPIER/PRINTER | 2003-03-10 | 895 | 895 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORD VAN | 2004-07-30 | 42,526 | 42,525 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAWN TRACTOR | 2004-07-27 | 10,637 | 5,762 | SL | 10.000000000000 | 1,064 | 0 | 1,064 | |
| FITNESS EQUIPMENT | 2004-09-16 | 637 | 335 | SL | 10.000000000000 | 63 | 0 | 63 | |
| CALL SYSTEM | 2004-08-15 | 4,725 | 2,559 | SL | 10.000000000000 | 473 | 0 | 473 | |
| FLOORING APT 4 | 2006-02-16 | 1,062 | 407 | SL | 10.000000000000 | 106 | 0 | 106 | |
| STOVE | 2006-06-15 | 359 | 129 | SL | 10.000000000000 | 36 | 0 | 36 | |
| REFRIGERATOR | 2006-10-12 | 778 | 253 | SL | 10.000000000000 | 78 | 0 | 78 | |
| ROOFING 14 & 16 | 2006-01-17 | 4,408 | 863 | SL | 20.000000000000 | 221 | 0 | 221 | |
| ROOFING 10 & 12 | 2006-06-27 | 8,050 | 1,409 | SL | 20.000000000000 | 402 | 0 | 402 | |
| ROOFING 10 & 12 | 2006-07-10 | 8,050 | 1,409 | SL | 20.000000000000 | 402 | 0 | 402 | |
| ROOFING 2 & 4 | 2006-07-17 | 8,050 | 1,375 | SL | 20.000000000000 | 403 | 0 | 403 | |
| ROOFING 1 & 3 | 2006-08-17 | 8,297 | 1,383 | SL | 20.000000000000 | 415 | 0 | 415 | |
| DISHWASHER | 2007-08-09 | 549 | 265 | SL | 5.000000000000 | 110 | 0 | 110 | |
| SECURITY SYSTEM | 2007-09-05 | 4,501 | 1,050 | SL | 10.000000000000 | 450 | 0 | 450 | |
| MYRTEX VOICE UNIT | 2008-07-31 | 5,229 | 1,482 | SL | 5.000000000000 | 1,045 | 0 | 1,045 | |
| STOVE | 2008-10-06 | 570 | 143 | SL | 5.000000000000 | 114 | 0 | 114 | |
| STOVE | 2008-12-31 | 556 | 111 | SL | 5.000000000000 | 111 | 0 | 111 | |
| PHONE SYSTEM - CISCO | 2009-01-01 | 36,796 | 6,133 | SL | 5.000000000000 | 7,359 | 0 | 7,359 | |
| PHONE SYSTEM - BEK | 2009-01-01 | 4,955 | 826 | SL | 5.000000000000 | 991 | 0 | 991 | |
| 2004 CHEVROLET | 2009-01-02 | 19,334 | 3,867 | SL | 5.000000000000 | 3,867 | 0 | 3,867 | |
| PT CRUISER | 2010-01-06 | 10,282 | SL | 5.000000000000 | 2,056 | 0 | 2,056 | ||
| BOILER | 2010-09-13 | 3,925 | SL | 20.000000000000 | 49 | 0 | 49 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 255,875 | 255,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCK | 2,464,820 | 2,464,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS CERTIFICATES OF DEPOSIT | FMV | 589,068 | 589,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OLD CAR | 1,800 | 1,800 | 0 | |
| LAND | 107,074 | 0 | 107,074 | 0 |
| MAINTENANCE EQUIPMENT | 1,166 | 1,166 | 0 | |
| SANDER | 2,200 | 2,200 | 0 | |
| GARDEN APTS - 2 BR HOUSE | 75,874 | 66,390 | 9,484 | 0 |
| GARDEN APTS - DUPLEX 1 | 75,874 | 53,112 | 22,762 | 0 |
| GARDEN APTS - DUPLEX 2 | 75,874 | 51,215 | 24,659 | 0 |
| GARDEN APTS - DUPLEX 3 | 75,874 | 49,318 | 26,556 | 0 |
| GARDEN APTS - DUPLEX 4 | 75,874 | 47,421 | 28,453 | 0 |
| GARDEN APTS - DUPLEX 5 | 75,874 | 45,524 | 30,350 | 0 |
| COMPUTER SYSTEM | 2,073 | 2,073 | 0 | |
| COPIER/PRINTER | 895 | 895 | 0 | |
| FORD VAN | 42,526 | 42,525 | 1 | 0 |
| LAWN TRACTOR | 10,637 | 6,826 | 3,811 | 0 |
| FITNESS EQUIPMENT | 637 | 398 | 239 | 0 |
| CALL SYSTEM | 4,725 | 3,032 | 1,693 | 0 |
| FLOORING APT 4 | 1,062 | 513 | 549 | 0 |
| STOVE | 359 | 165 | 194 | 0 |
| REFRIGERATOR | 778 | 331 | 447 | 0 |
| ROOFING 14 & 16 | 4,408 | 1,084 | 3,324 | 0 |
| ROOFING 10 & 12 | 8,050 | 1,811 | 6,239 | 0 |
| ROOFING 10 & 12 | 8,050 | 1,811 | 6,239 | 0 |
| ROOFING 2 & 4 | 8,050 | 1,778 | 6,272 | 0 |
| ROOFING 1 & 3 | 8,297 | 1,798 | 6,499 | 0 |
| DISHWASHER | 549 | 375 | 174 | 0 |
| SECURITY SYSTEM | 4,501 | 1,500 | 3,001 | 0 |
| MYRTEX VOICE UNIT | 5,229 | 2,527 | 2,702 | 0 |
| STOVE | 570 | 257 | 313 | 0 |
| STOVE | 556 | 222 | 334 | 0 |
| PHONE SYSTEM - CISCO | 36,796 | 13,492 | 23,304 | 0 |
| PHONE SYSTEM - BEK | 4,955 | 1,817 | 3,138 | 0 |
| 2004 CHEVROLET | 19,334 | 7,734 | 11,600 | 0 |
| PT CRUISER | 10,282 | 2,056 | 8,226 | 0 |
| BOILER | 3,925 | 49 | 3,876 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 401 | 0 | 401 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | DOWNEAST CREDIT UNION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 13504 |
| Date of Note | 2009-05 |
| Maturity Date | 2014-05 |
| Repayment Terms | 374/MO |
| Interest Rate | 5.900000000000 |
| Security Provided by Borrower | VEHICLE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | DOWNEAST CREDIT UNION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 8034 |
| Date of Note | 2010-02 |
| Maturity Date | 2015-01 |
| Repayment Terms | 168/MO |
| Interest Rate | 1.100000000000 |
| Security Provided by Borrower | VEHICLE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CERTIFICATES OF DEPOSIT | 267,782 | 242,569 | 242,569 |
| DUE FROM RELATED PARTIES | 4,489 | 1,000 | 1,000 |
| TENANT SECURITY DEPOSITS | 4,562 | 4,566 | 4,566 |
| DEVELOPMENT FEE RECEIVABLE | 420,735 | 400,367 | 400,367 |
| DEVELOPMENT IN PROCESS | 64,069 | ||
| INVESTMENT IN DEVELOPMENT | 152,240 | 152,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 78,621 | 0 | 78,621 | 0 |
| UTILITIES | 17,543 | 17,543 | 17,543 | 0 |
| REPAIRS & MAINTENANCE | 22,115 | 22,115 | 22,115 | 0 |
| INSURANCE | 5,805 | 0 | 5,805 | 0 |
| ADMINISTRATION | 1,413 | 0 | 1,413 | 0 |
| INVESTMENT MANAGEMENT FEES | 35,095 | 35,095 | 35,095 | 0 |
| FUNDRAISING | 32,660 | 0 | 32,660 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 18 | 18 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN ON INVESTMENTS | 291,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 4,474 | 4,474 |
| DUE TO RELATED PARTY | 3,436 | 671 |
| LEASE PAYABLE | 21,465 | 8,177 |
| PREPAID CHARGES | 1,050 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 13,564 | 13,564 | 13,564 | 0 |