| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| James D. Hill Accounting | 1,000 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 - Vacuum Chambers | 2004-10 | Donated | 2010-08 |
HVF WEST LLC |
6,867 | 250,000 | FMV | -138,966 | 104,167 | |
| Fork lift - CAT Model: M30D s/n: 1KJ01179 + Berg-Gibson Charger | 2002-09 | Purchased | 2010-08 |
HVF WEST LLC |
364 | 3,766 | Cost | 364 | 3,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 9,445 | 9,445 | ||
| Test Equipment | 13,370 | 13,370 | ||
| Machinery | 81,750 | 81,750 | ||
| Lab Equipment | 87,613 | 67,279 | 20,334 | |
| Furniture and Fixtures | 26,647 | 26,647 | ||
| Library | 7,372 | 7,372 | ||
| Leasehold Improvements | 127,397 | 127,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Patents | 1,725,303 | 1,003,935 | 1,003,935 |
| Less: Amortization | -516,651 | -371,081 | -371,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Materials | 109 | 109 | ||
| Office Expense | 6,834 | 6,834 | ||
| Patent Expense | 501,203 | 501,203 | ||
| Royalty Payments to Inventors | 120,582 | 120,582 | ||
| Services | 861 | 861 | ||
| Supplies | 3,361 | 3,361 | ||
| Repairs and Maintence | 200 | 200 | ||
| Amortization | 71,618 | |||
| Bad Bebt | 200 | 200 | ||
| Equipment Rentals | 145 | 145 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contract Fees - R & D | 272,746 | 272,746 | |
| Patent Royalty Income | 297,653 | 297,653 | |
| Reimbursed Expenses | 546 | 546 | |
| Facility Charges | 3,280 | 3,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 23,045 | 23,045 |