| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,194 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER NETWORK | 2005-11-01 | 16,416 | 13,679 | SL | 5.000000000000 | 1,368 | 0 | ||
| OFFICE FURNITURE | 2005-11-01 | 31,417 | 18,700 | SL | 7.000000000000 | 1,870 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2005-11-01 | 202,918 | 21,679 | SL | 39.000000000000 | 2,168 | 0 | ||
| COMPUTER | 2006-05-05 | 1,823 | 1,338 | SL | 5.000000000000 | 152 | 0 | ||
| COMPUTER | 2006-11-03 | 1,203 | 763 | SL | 5.000000000000 | 100 | 0 | ||
| OFFICE FURNITURE | 2006-06-12 | 2,612 | 1,337 | SL | 7.000000000000 | 155 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2006-08-08 | 19,869 | 1,739 | SL | 39.000000000000 | 212 | 0 | ||
| SOFTWARE | 2006-08-08 | 3,893 | 3,893 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-12-31 | 1,467 | 586 | SL | 5.000000000000 | 122 | 0 | ||
| COMPUTERS | 2009-06-26 | 4,380 | 438 | SL | 5.000000000000 | 876 | 0 | ||
| COMPUTERS | 2010-06-01 | 21,929 | SL | 5.000000000000 | 2,558 | 0 | |||
| OFFICE FURNITURE | 2010-06-01 | 182,521 | SL | 5.000000000000 | 21,294 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2010-06-01 | 763,814 | SL | 39.000000000000 | 11,425 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAMS CAPITAL PARTNERS I | AT COST | 20,688,222 | 22,357,865 |
| ARBITER PARTNERS I, L.P. | AT COST | 5,666,264 | 5,910,005 |
| BERKSHIRE FUND VII (OS), LP | AT COST | 55,571 | 55,571 |
| BERKSHIRE FUND VII, LP | AT COST | 153,212 | 153,193 |
| BROOKSIDE CAPITAL PARTNERS FUND | AT COST | 8,853,299 | 9,995,123 |
| COVALENT PARTNERS | AT COST | 438,558 | 504,692 |
| FLYBRIDGE II | AT COST | 759,991 | 507,596 |
| FLYBRIDGE III | AT COST | 161,381 | 173,591 |
| GC ENTREPRENEURS FUND II | AT COST | 37,932 | 80,961 |
| GC ENTREPRENEURS FUND IV | AT COST | 60,358 | 86,845 |
| GLENROCK GLOBAL PARTNERS | AT COST | 498,018 | 601,278 |
| HAWKEYE INSTITUTIONAL CAPITAL | AT COST | 4,546,522 | 4,986,329 |
| HIGHFIELDS CAPITAL IV LP | AT COST | 3,975,620 | 4,015,192 |
| HOME FUNDERS COLLABORATIVE, LLC | AT COST | 4,751 | 0 |
| HUMMINGBIRD VALUE FUND, L.P | AT COST | 6,523,347 | 6,885,733 |
| ICIC ENTERPRISE INVESTORS LLC | AT COST | 2,177 | 3,458 |
| JEEREDDI I, LP | AT COST | 2,143,221 | 3,160,335 |
| KENSICO OFFSHORE FUND | AT COST | 15,839,000 | 31,792,116 |
| OSTRA CAPITAL | AT COST | 504,463 | 602,917 |
| PERRY PARTNERS | AT COST | 4,373,677 | 4,739,277 |
| PRIVATVARDE FUND | AT COST | 2,455,288 | 1,546,709 |
| RAFFLES ASSOCIATES, L.P. | AT COST | 13,271,350 | 20,361,398 |
| RIVA CAPITAL PARTNERS | AT COST | 761,005 | 585,915 |
| SUTTER HILL ENTREPENEURS FD | AT COST | 45,418 | 53,664 |
| TARSIER NANOCAP VALUE FUND | AT COST | 1,900,205 | 1,639,204 |
| THE VARDE FUND | AT COST | 2,130,271 | 1,793,101 |
| THE VARDE FUND IX | AT COST | 6,275,541 | 7,283,305 |
| THE VARDE FUND VII | AT COST | 3,593,602 | 2,138,890 |
| THE VARDE FUND VIII | AT COST | 5,036,363 | 4,597,416 |
| TYNDALL INST PARTNERS | AT COST | 37,356,938 | 41,503,971 |
| AL BAWADAR | AT COST | 50,340 | 31,986 |
| ROUTE ONE FUND I | AT COST | 3,988,913 | 4,063,870 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 4,380 | 1,314 | 3,066 | 0 |
| COMPUTERS | 21,929 | 2,558 | 19,371 | 0 |
| OFFICE FURNITURE | 182,521 | 21,294 | 161,227 | 0 |
| LEASEHOLD IMPROVEMENTS | 763,814 | 11,425 | 752,389 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,652 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 286,063 | 273,318 | 273,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO INC EXP - FROM K-1'S | 510,919 | 510,919 | 0 | |
| OTHER DEDUCTIONS - FROM K-1'S | 98,442 | 98,442 | 0 | |
| MANAGEMENT FEES - FROM K-1'S | 842,197 | 842,197 | 0 | |
| MASS FILING FEE | 250 | 0 | 0 | |
| OFFICE EXPENSES | 21,031 | 0 | 0 | |
| TELEPHONE AND INTERNET | 37,091 | 0 | 0 | |
| INSURANCE | 1,917 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 37,392 | 0 | 0 | |
| GIFTS | 710 | 0 | 0 | |
| COPY MACHINE LEASE | 1,312 | 0 | 0 | |
| BANK CHARGES | 110 | 0 | 0 | |
| PARKING | 1,904 | 0 | 0 | |
| KLARMAN FAMILY PAYROLL REIMBURSEMENTS | -34,987 | 0 | 0 | |
| FINANCE CHARGES | 226 | 0 | 0 | |
| MISC | 187 | 0 | 0 | |
| ARBITER PARTNERS, LP-INVESTMENT LOSS | 1,975 | 1,975 | 0 | |
| BERKSHIRE FUND VII-PASSIVE LOSS | 120 | 120 | 0 | |
| BROOKSIDE LP-INVESTMENT LOSS | 37,835 | 37,835 | 0 | |
| COVALENT CAPITAL PARNTERS-INVESTMENT LOSS | 39 | 39 | 0 | |
| GLENROCK GLOBAL PARNTERS, LP-PASSIVE LOSS | 3,588 | 3,588 | 0 | |
| GOTHAM PARTNERS-PASSIVE LOSS | 1,352 | 1,352 | 0 | |
| HOME FUNDERS COLLABORATIVE LLC-PASSIVE LOSS | 273 | 273 | 0 | |
| HIGHFIELDS CAPITAL IV LP-INVESTMENT LOSS | 7,950 | 7,950 | 0 | |
| ICIC ENTERPRISES-PASSIVE LOSS | 166 | 166 | 0 | |
| JEEREDDI FUND-INVESTMENT LOSS | 135 | 135 | 0 | |
| PERRY PARTNERS-PASSIVE LOSS | 13,932 | 13,932 | 0 | |
| PRIVATVARDE-PASSIVE LOSS | 3,130 | 3,130 | 0 | |
| PRIVATVARDE-INVESTMENT LOSS | 41,130 | 41,130 | 0 | |
| RAFFLES ASSOCIATES LP-INVESTMENT LOSS | 2,714 | 2,714 | 0 | |
| ROUTE ONE FUND-INVESTMENT LOSS | 8,908 | 8,908 | 0 | |
| THE VARDE FUND LP-PASSIVE LOSS | 3,669 | 3,669 | 0 | |
| THE VARDE FUND FUND VII-PASSIVE LOSS | 5,098 | 5,098 | 0 | |
| THE VARDE FUND FUND VII-INVESTMENT LOSS | 71,052 | 71,052 | 0 | |
| THE VARDE FUND VIII-PASSIVE LOSS | 9,421 | 9,421 | 0 | |
| THE VARDE FUND FUND VIII-INVESTMENT LOSS | 90,737 | 90,737 | 0 | |
| THE VARDE FUND IX-PASSIVE LOSS | 8,473 | 8,473 | 0 | |
| THE VARDE FUND IX-INVESTMENT LOSS | 93,812 | 93,812 | 0 | |
| TYNDALL INSTITUTIONAL PARTNERS-INVESTMENT LOSS | 82 | 82 | 0 | |
| LOSS ON ABANDONMENT OF ASSETS | 211,757 | 0 | 0 | |
| ABRAMS CAPITAL PARTNERS-CONTRIBUTIONS FROM K-1 | 187 | 0 | 0 | |
| GOTHAM PARTNERS-CONTRIBUTIONS FROM K-1 | 142,507 | 0 | 0 | |
| PERRY PARTNERS-CONTRIBUTIONS FROM K-1 | 32 | 0 | 0 | |
| RIVA CAPITAL PARTNERS-CONTRIBUTIONS FROM K-1 | 113 | 0 | 0 | |
| THE VARDE FUND VIII-CONTRIBUTIONS FROM K-1 | 1 | 0 | 0 | |
| THE VARDE FUND IX-CONTRIBUTIONS FROM K-1 | 1 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABRAMS CAPITAL PARTNERS-PASSIVE INCOME | 12,110 | 12,110 | 12,110 |
| ABRAMS CAPITAL PARTNERS-INVESTMENT INCOME | 56,471 | 56,471 | 56,471 |
| GOTHAM PARTNERS-INVESTMENT INCOME | 2 | 2 | 2 |
| HAWKEYE CAPITAL INSTITUTIONAL-INVESTMENT INCOME | 510 | 510 | 510 |
| HIGHFIELDS CAPITAL IV-PASSIVE INCOME | 1,929 | 1,929 | 1,929 |
| OSTRA CAPITAL-INVESTMENT INCOME | 247 | 247 | 247 |
| PERRY PARTNERS LP-INVESTMENT INCOME | 97,757 | 97,757 | 97,757 |
| RIVA CAPITAL PARTNERS-INVESTMENT INCOME | 1,086 | 1,086 | 1,086 |
| THE VARDE FUND LP-INVESTMENT INCOME | 11,139 | 11,139 | 11,139 |
| GC ENTREPRENEURS FUND IV-INVESTMENT INCOME | 28 | 28 | 28 |
| GLENROCK GLOBAL PARTNERS-INVESTMENT INCOME | 941 | 941 | 941 |
| RIVA CAPITAL PARTNERS-PASSIVE INCOME | 5,219 | 5,219 | 5,219 |
| MISCELLANEOUS INVESTMENT INCOME | 4,353 | 4,353 | 4,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 10,019 | 8,505 |
| GOTHAM PARTNERS - BOOK VALUE | 117,230 | 290,885 |
| GENERAL CATALYST GROUP, LLC | 3,276 | 7,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 109,015 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - FROM K-1S | 42,030 | 42,030 | 0 | |
| EXCISE TAX | 12,745 | 0 | 0 | |
| PAYROLL TAX | 31,443 | 0 | 31,443 |