| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Folkers Choi & Associates | 2,300 | 0 | 0 | 2,300 |
| Contractor | Explanation |
|---|---|
| Insight Information Services | Information Services |
| Davis Technology | IT Service Contract |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Software | 2009-10-21 | 6,779 | 226 | 91 | 5.0000 | 1,356 | |||
| Computer Software | 2009-08-14 | 1,125 | 94 | 91 | 5.0000 | 225 | |||
| Computer Equipment | 2009-09-23 | 2,991 | 150 | 91 | 5.0000 | 598 | |||
| Computer Equipment | 2009-08-13 | 2,390 | 199 | 91 | 5.0000 | 478 | |||
| Computer Software | 2008-06-04 | 6,654 | 2,107 | 91 | 5.0000 | 1,331 | |||
| Computer Equipment | 2008-06-30 | 27,239 | 8,172 | 91 | 5.0000 | 5,448 | |||
| Toshiba Copier | 2007-02-26 | 7,615 | 4,315 | 91 | 5.0000 | 1,523 | |||
| Mailing Machine | 2007-02-02 | 3,389 | 1,977 | 91 | 5.0000 | 678 | |||
| Computer Equipment | 2007-10-17 | 3,262 | 1,413 | 91 | 5.0000 | 652 | |||
| Computer Equipment | 2006-06-01 | 46,276 | 33,164 | 91 | 5.0000 | 9,255 | |||
| Vehicles | 2004-11-19 | 28,477 | 14,477 | 91 | 10.0000 | 2,848 | |||
| Building Fixtures | 2005-06-01 | 50,530 | 23,160 | 91 | 10.0000 | 5,053 | |||
| Building Fixtures | 2005-05-02 | 94,802 | 21,955 | 91 | 20.0000 | 4,740 | |||
| Building Improvement | 2005-03-01 | 672,355 | 83,327 | 91 | 39.0000 | 17,240 | |||
| Building | 2005-01-01 | 822,601 | 105,460 | 91 | 39.0000 | 21,092 |
| Employee | Explanation |
|---|---|
| Seth Hahne | |
| Brian Smith | |
| Anthony G Romero |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 17,886 | 17,886 | 17,886 | |
| Land | 539,000 | 539,000 | 539,000 | |
| Buildings | 1,494,955 | 236,913 | 1,258,042 | 1,357,974 |
| Machinery and Equipment | 309,611 | 260,388 | 49,223 | 51,365 |
| Furniture and Fixtures | 225,877 | 121,859 | 104,018 | 2,395 |
| Auto./Transportation Equip. | 28,477 | 17,324 | 11,153 |
| Item No. | 1 |
|---|---|
| Lender's Name | Frank Rabinovitch |
| Lender's Title | Board Member |
| Original Amount of Loan | 1100000 |
| Balance Due | 1100000 |
| Date of Note | 2010-05 |
| Maturity Date | 1940-05 |
| Repayment Terms | Interest only |
| Interest Rate | 4.4700 |
| Security Provided by Borrower | |
| Purpose of Loan | pay off higher interest loan |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | Bank of America |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs | 1,815 | 1,815 | ||
| Reference Materials | 1,767 | 1,767 | ||
| Postage | 10,239 | 10,239 | ||
| Other Employee Benefits | 62,802 | 62,802 | ||
| Office Supplies | 40,529 | 40,529 | ||
| Insurance | 16,289 | 16,289 | ||
| Information Technology | 267,038 | 267,038 | ||
| Honorariums | 300 | 300 | ||
| Events | 2,036 | 2,036 | ||
| CD Production | 4,760 | 4,760 | ||
| Bank Fees | 803 | 803 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Reverence Bible Church Inc | None | 1,800,000 | 1,800,000 | 2010-05 | 2015-06 | 10% Interest Only, due 2015 | 1000.00 % | Deed of Trust | purchase property | 22081 Hidalgo, Mission Viejo, | 1,800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 4,500 | 0 | 0 | 4,500 |
| Payroll Services | 1,885 | 0 | 0 | 1,885 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book Sales | 13,759 | 10,535 | 3,224 |
| Name | Address |
|---|---|
| Frank Rabinovitch |
29 Rancho Circle Lake Forest,CA92630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 3,301 | 3,301 | ||
| Payroll Taxes | 32,744 | 32,744 |