| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP EXPENSES | 2009-07-10 | 1,269 | 85 | 180.000000000000 | 85 | 85 | 85 | 170 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2010-05-04 | 6,172 | 309 | SL | 5.000000000000 | 1,234 | 0 | 1,234 | |
| HOT WATER TANK | 2010-06-18 | 814 | 41 | SL | 5.000000000000 | 163 | 0 | 163 | |
| ELECTRIC IMPROVEMENTS | 2010-06-22 | 435 | 22 | SL | 5.000000000000 | 87 | 0 | 87 | |
| ELECTRIC IMPROVEMENTS | 2011-04-08 | 5,515 | SL | 5.000000000000 | 276 | 0 | 276 | ||
| FENCING | 2011-06-17 | 5,569 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| KENNEL/FENCES OTHER | 2011-04-22 | 22,880 | SL | 5.000000000000 | 763 | 0 | 763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 5,114 | 5,114 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCING | 6,172 | 1,543 | 4,629 | 0 |
| HOT WATER TANK | 814 | 204 | 610 | 0 |
| ELECTRIC IMPROVEMENTS | 435 | 109 | 326 | 0 |
| ELECTRIC IMPROVEMENTS | 5,515 | 276 | 5,239 | 0 |
| FENCING | 5,569 | 0 | 5,569 | 0 |
| KENNEL/FENCES OTHER | 22,880 | 763 | 22,117 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP EXPENSES | 1,184 | 1,099 | 1,099 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON SECURITIES | 16,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL SHELTER/KENNEL UPKEEP | 5,907 | 0 | 4,250 | 1,657 |
| ADMINISTRATOR | 11,606 | 0 | 0 | 11,606 |
| UTILITIES | 2,368 | 0 | 0 | 2,368 |
| ANIMAL EXPENSE - FOOD, VET. ETC. | 9,955 | 0 | 0 | 9,955 |
| WEBSITE | 3,250 | 0 | 0 | 3,250 |
| OFFICE SUPPLIES | 554 | 0 | 0 | 554 |
| BANK CHARGES | 150 | 0 | 0 | 150 |
| PROMOTIIONAL ITEMS | 714 | 0 | 0 | 714 |
| AMORTIZATION | 85 | 85 | 85 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 4,250 | 4,250 |
| Name | Address |
|---|---|
| JAMES AND JOANNE HALPIN |
200 LAKE STREET SHERBORN,MA01770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA TAX | 35 | 35 | 0 | 35 |
| FED TAX | 1,508 | 1,508 | 0 | 1,508 |