| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,431 | 0 | 0 | 10,431 |
| Contractor | Explanation |
|---|---|
| TOP TO BOTTOM CLEANING | CLEANING |
| RANDY GLEN LANDSCAPING | LANDSCAPING HHC MAIN CAMPUS & RANCH |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 1,907,930 | 2,011,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 3,954,115 | 5,167,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds- Other | AT COST | 1,719,652 | 2,335,858 |
| OTHER | AT COST | 73,900 | 151,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 83,146 | 83,146 | 83,146 | |
| Buildings | 6,673,664 | 3,665,285 | 3,008,379 | 3,008,379 |
| Machinery and Equipment | 523,629 | 135,845 | 387,784 | 387,784 |
| Furniture and Fixtures | 773,207 | 544,937 | 228,270 | 228,270 |
| Auto./Transportation Equip. | 658,428 | 547,801 | 110,627 | 110,627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AUGUST KONA LTD | 5,692 | 5,692 | |
| CONSTRUCTION IN PROGRESS | 19,362 | 23,078 | 23,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Special Event Expenses | 55,695 | |||
| Postage | 3,284 | 3,284 | ||
| Investment fees | 28,988 | 28,988 | 28,988 | |
| Promotion and publicity | 50,651 | 50,651 | ||
| Dues and subscriptions | 6,551 | 6,551 | ||
| Utilities and telephone | 186,561 | 186,561 | ||
| Other | 26,257 | 26,257 | ||
| Maintenance and upkeep | 278,658 | 278,658 | ||
| Insurance | 369,127 | 369,127 | ||
| Auto and transportation | 61,206 | 61,206 | ||
| Livestock and farming | 60,347 | 60,347 | ||
| Laundry and janitorial | 57,739 | 57,739 | ||
| Supplies | 8,453 | 8,453 | ||
| Trips and entertainment | 26,769 | 26,769 | ||
| Student work program | 4,409 | 4,409 | ||
| After care and childcare | 1,955 | 1,955 | ||
| Church activities and camps | 4,290 | 4,290 | ||
| Presents, Gifts and awards | 27,053 | 27,053 | ||
| Childrens' Allowances | 26,210 | 26,210 | ||
| Medical | 8,817 | 8,817 | ||
| Household and room | 7,376 | 7,376 | ||
| Public school and college | 87,870 | 87,870 | ||
| Extra Curricular Activities | 15,968 | 15,968 | ||
| Clothes, Linens and Toiletries | 26,920 | 26,920 | ||
| Groceries | 111,451 | 111,451 | ||
| Staff training | 24,541 | 24,541 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24,463 | 24,463 | |
| STUDENT SOCIAL SECURITY | 26,826 | 26,826 | |
| Income From Special Events | 154,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 73,032 | 73,032 |