| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANNIS & ASSOCIATES, P.C. | 21,000 | 0 | 0 | 21,000 |
| BOOKKEEPING | 175 | 0 | 0 | 175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 7,003,003 | 7,003,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 19,678,655 | 19,678,655 |
| ALTERNATIVE INVESTMENTS | 4,466,538 | 4,466,538 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 306,000 | 306,000 | 2,100,000 | |
| Improvements | 138,412 | 130,845 | 7,567 | |
| Buildings | 1,708,935 | 1,029,640 | 679,295 | 2,418,300 |
| Machinery and Equipment | 84,325 | 72,622 | 11,703 | |
| Furniture and Fixtures | 112,017 | 107,731 | 4,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALLER LANSDEN DORTCH & DAVIS | 2,178 | 0 | 0 | 2,178 |
| BRADLEY-ARANT-BOULT-CUMMINGS | 2,962 | 0 | 0 | 2,962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CUSTODIAL | 7,762 | 7,762 | |
| DUE FROM BLAKEFORD RESIDENTS | 1,500 | 1,200 | 1,200 |
| CASH - CUSTODIAL | 85,821 | 64,254 | 64,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNEMPLOYMENT COMPENSATION | 35,536 | |||
| TEMP LABOR - GERIATRIC CARE | 51,335 | 51,335 | ||
| TAXES - PAYROLL | 6,330 | 6,330 | ||
| RESIDENT CARE | 177,716 | 177,716 | ||
| RESIDENT ACTIVITIES | 4,266 | 4,266 | ||
| OPERATING | 2,749 | 2,749 | ||
| MAINTENANCE AND REPAIRS | 29,858 | 29,858 | ||
| INSURANCE - RESIDENT | 1,234 | 1,234 | ||
| INSURANCE - GENERAL | 13,269 | 13,269 | ||
| HOUSEKEEPING | 2,475 | 2,475 | ||
| HEALTH AND MEDICAL | 51,326 | 51,326 | ||
| GROUNDS KEEPING | 3,150 | 3,150 | ||
| FUNERAL | 5,370 | 5,370 | ||
| FOOD, TABLE, SUPPLIES | 334 | 334 | ||
| EMPLOYEE BENEFITS | 3,938 | 3,938 | ||
| ALARM SERVICE | 573 | 573 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT INCOME | 15,708 | ||
| RESIDENT BEQUESTS | 42,566 | ||
| NURSING BED LICENSES | 176,746 | ||
| ESTATE SALE | 116 | ||
| CLASS ACTION SUITS | 21,987 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,737,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE W/H AND TAXES | 604 | |
| DUE TO OPERATING | 7,762 | |
| CUSTODIAL FUND | 85,821 | 56,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEE | 179,029 | 179,029 | 179,029 | 0 |