| Identifier | Return Reference | Explanation |
|---|---|---|
| PART X, LINE 1E DETAILED EXPLANATION | FORM 990-PF, PART X, LINE 1E | ASSET DESCRIPTION REDUCTION CLAIMED EXPLANATION HEDGE FUNDS:HEDGE STRATEGY FUND NQP, LLC, $2,433,260 $243,326 SEE ITEM 1 INTERNATIONAL STRATEGIES FUND, 2,177,016 217,702 SEE ITEM 1 KAYNE ANDERSON MLP FUND, LP 2,803,585 280,359 SEE ITEM 1 TOWER EAST MAVERICK, LLC 1,515,948 151,595 SEE ITEM 1CAPITAL GROUP OPPOR. FUND 602,894 542,604 SEE ITEM 1 TOTAL ITEM 1 HEDGE FUNDS 9,532,703 953,270 CIC PARTNERS II 719,605 287,842 SEE ITEM 2 DALE EAST TEXAS MINERALS 2008 44,213 17,685 SEE ITEM 2 EVERCORE-LEXINGTON INVES FUND 232,725 93,090 SEE ITEM 2 KAYNE ANDERSON ENERGY PART. 267,123 106,849 SEE ITEM 2 KAYNE ANDERSON ENERGY PART 2006 308,075 123,230 SEE ITEM 2 PRIVATE EQUITY CAP. FUND 2005 311,352 124,541 SEE ITEM 2 PRIVATE EQUITY CAP. FUND 2008 99,562 39,825 SEE ITEM 2 REAL ESTATE CAPITAL FUND, LLC 52,724 21,090 SEE ITEM 2 REAL ESTATE CAPITAL FUND 2005 219,510 87,804 SEE ITEM 2 REAL ESTATE CAPITAL FUND 2006 310,968 124,387 SEE ITEM 2 REAL ESTATE CAPITAL FUND 2008 260,644 104,258 SEE ITEM 2RED MANGO INC 17,985 7,194 SEE ITEM 2 TOTAL ITEM 2 PRIVATE EQUITY 2,844,486 1,137,794 TOTALS 12,377,189 2,091,065EXPLANATIONS: 1. - PARTNERSHIPS DESIGNATED WITH A 1 ABOVE ARE PRIVATE INVESTMENT PARTNERSHIPS THAT RESTRICT THE ABILITY TO WITHDRAW FUNDS AS WELL AS THE ABILITY TO SELL INTERESTS TO OUTSIDE PARTIES. THEREFORE THESE INVESTMENTS ARE NOT LIQUID ON A DAILY BASIS, AND AS SUCH A 10% DISCOUNT FROM "NET ASSET VALUE" HAS BEEN REFLECTED ABOVE. 2. - PARTNERSHIPS DESIGNATED WITH A 2 ABOVE ARE STAGED PAY-IN INVESTMENTS, WHERE EACH PARTNER COMMITS TO AN AMOUNT WHICH WILL BE FUNDED OVER A PERIOD OF APPROXIMATELY 3-8 YEARS. WHEN THE PARTNERSHIP MANAGER ISSUES A "CAPITAL CALL", PARTNERS ARE REQUIRED TO FUND THEIR PRO RATA SHARE OF THE CALL, UNTIL OVER TIME THEIR ENTIRE COMMITMENT IS FUNDED. INVESTORS HAVE NO RIGHT TO REQUEST A WITHDRAWAL FROM THESE PARTNERSHIPS. WHEN CASH IS GENERATED, THE MANAGING MEMBER OF THE PARTNERSHIP WILL DISTRIBUTE IT AT HIS SOLE DISCRETION. THESE ARE PRIVATE INVESTMENT PARTNERSHIPS WHICH RESTRICT THE SALE OF INTERESTS TO OUTSIDE PARTIES. AS SUCH, THERE IS NO SECONDARY MARKET FOR THESE INVESTMENTS. GIVEN THE LIMITATIONS ON LIQUIDITY, CONTROL, AND MARKETABILITY, A 40% DISCOUNT FROM MARKET VALUE HAS BEEN REFLECTED ABOVE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS (MAIN ACCOUNT) | 407,353 | 408,221 |
| JP MORGAN - MAIN BROKERAGE (BONDS) | 1,410,896 | 1,444,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN - GABELLI | 2,465,566 | 3,614,447 |
| BRANDYWINE FUND | 86,578 | 76,243 |
| GOLDMAN SACHS (MANAGED EQUITY) | 0 | 0 |
| T ROWE PRICE | 1,023,910 | 864,298 |
| JP MORGAN - MAIN BROKERAGE (STOCK) | 7,139,063 | 6,441,516 |
| RED MANGO INC | 17,985 | 10,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIC II LP | AT COST | 719,604 | 431,763 |
| CIC PARTNERS Q LLC | AT COST | 0 | 0 |
| EVERCORE LEXINGTON | AT COST | 232,724 | 139,635 |
| HEDGE STRATEGY FUND NPQ | AT COST | 2,433,260 | 2,189,934 |
| INTERNATIONAL STRATEGIES FUND | AT COST | 2,177,016 | 1,959,314 |
| KA ENERGY PARTNERS | AT COST | 267,123 | 160,274 |
| KA ENERGY PARTNERS 2006 | AT COST | 308,075 | 184,845 |
| KAYNE ANDERSON MLP FUND | AT COST | 2,803,585 | 2,523,227 |
| PRIVATE EQUITY CAPITAL PARTNERS 2005 | AT COST | 311,352 | 186,811 |
| REAL ESTATE CAPITAL FUND | AT COST | 52,724 | 31,634 |
| REAL ESTATE CAPITAL FUND 2005 | AT COST | 219,510 | 131,706 |
| REAL ESTATE CAPITAL FUND 2006 | AT COST | 310,968 | 186,581 |
| TOWER EAST MAVERICK | AT COST | 1,515,946 | 1,364,353 |
| DALE EAST TEXAS MINERALS 2008 | AT COST | 44,213 | 26,528 |
| CIC ADVANTAGE HOLDINGS | AT COST | 0 | 0 |
| PRIVATE EQUITY CAPITAL PARTNERS 2008 | AT COST | 99,562 | 59,737 |
| REAL ESTATE CAPITAL FUND 2008 | AT COST | 260,644 | 156,386 |
| CAPITAL GROUP OPPORTUNISTIC FUND | AT COST | 602,893 | 542,604 |
| Description | Amount |
|---|---|
| M-1: K-1 NON DEDUCTIBLE EXPENSE | 2,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INTEREST EXPENSE | 111,388 | 111,388 | 0 | 0 |
| K-1 OTHER DEDUCTIONS | 17,143 | 17,143 | 0 | 0 |
| K-1 PORTFOLIO DEDUCTIONS | 140,612 | 140,612 | 0 | 0 |
| K-1 ROYALTY DEDUCTIONS | 77 | 77 | 0 | 0 |
| K-1 SEC 179 EXPENSE | 265 | 265 | 0 | 0 |
| K-1 SEC 59E EXEPNSE | 64,498 | 64,498 | 0 | 0 |
| BANK FEES | 8,749 | 8,749 | 0 | 0 |
| BOND PREMIUM AMORTIZATION | 22,631 | 22,631 | 0 | 0 |
| K-1 ORDINARY RENTAL LOSS | 26,200 | 26,200 | 0 | 0 |
| K-1 BACKUP WITHHOLDING | 213 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ROYALTY INCOME | 3,986 | 3,986 | |
| K-1 CANCELLED DEBT | 2,108 | 2,108 | |
| K-1 OTHER ORDINARY INCOME | 94,486 | 94,486 | |
| ST PAUL SECURITY LITIGATION | 291 | 291 | 0 |
| AIG SECURITY LITIGATION | 106 | 106 | 0 |
| Description | Amount |
|---|---|
| M-1: K-1 UNREALIZED G/L | 1,216,132 |
| M-1: K-1 - BOOK/TAX DIFFERENCE | 332,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GABELLI INVESTMENT FEES | 21,303 | 21,303 | 0 | 0 |
| PARAGON ADVISORS | 5,000 | 5,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE WITHHOLDING | 1,012 | 1,012 | 0 | 0 |
| FOREIGN TAX | 4,660 | 4,660 | 0 | 0 |