| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHUMSMITH+BROWN PC | 47,790 | 21,000 | 26,790 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEM | 2008-01-01 | 2,352,827 | 143,352 | M15 | 15 | 157,820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INVESTMENT MANAGEMENT SE | 15,612,224 | 15,612,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK - SEE ATTACHED | 68,568,743 | 68,568,743 |
| CF CAP GUARDIAN EMERGING MKTS | 5,508,565 | 5,508,565 |
| LONE PINON FUND | 6,351,667 | 6,351,667 |
| HIGHCLERE INTL INVESTORS | 6,678,344 | 6,678,344 |
| GRANTHOM MAYO INTL EQUITY | 11,729,714 | 11,729,714 |
| LONGLEAF PARTNERS FUNDS | 4,557,228 | 4,557,228 |
| SPINNAKER GLOBAL EMG MKTS | 11,731,510 | 11,731,510 |
| TWO SIGMA SPECTRUM CAYMAN FD | 7,400,668 | 7,400,668 |
| WELLINGTON MICRO CAP EQUITY | 8,693,978 | 8,693,978 |
| STEADFAST INTERNATIONAL | 5,620,166 | 5,620,166 |
| WELLINGTON DIVERS INFLATION FD | 6,349,674 | 6,349,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AXIOM ASIA PRIVATE CAPITAL FD | FMV | 729,300 | 729,300 |
| CONVEXITY CAPITAL OFFSHORE LP | FMV | 19,279,149 | 19,279,149 |
| OLD LANE CAYMAN HFF LP | FMV | 160,208 | 160,208 |
| OLD LANE INDIA OPPORTUNITIES | FMV | 4,109,276 | 4,109,276 |
| ETON PARK OVERSEAS FD LTD | FMV | 10,113,180 | 10,113,180 |
| FARALLON CAPITAL INSTITUTIONAL | FMV | 8,058,764 | 8,058,764 |
| LEONARD GREEN & PARTNERS LP | FMV | 2,952,406 | 2,952,406 |
| LONE CASCADE LP | FMV | 12,455,938 | 12,455,938 |
| CF EQUINOX INTERNATIONAL LTD | FMV | 3,298,937 | 3,298,937 |
| GREENPARK LP | FMV | 3,112,259 | 3,112,259 |
| HIGHFIELD CAPITAL IV LP | FMV | 11,838,000 | 11,838,000 |
| LONE DRAGON PINE LP | FMV | 5,207,767 | 5,207,767 |
| MADISON DEARBORN CAPITAL PTNRS | FMV | 1,235,587 | 1,235,587 |
| NEWPORT ASIA INSTITUTIONAL FD | FMV | 5,880,280 | 5,880,280 |
| WALTON STREET REAL ESTATE FD V | FMV | 2,248,258 | 2,248,258 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAY PITNEY LLP | 6,394 | 213 | 6,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS: | |||
| LOAN TO OPEN SPACE INSTITUTE | 2,500,000 | 2,500,000 | 2,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT AGENCY | 36,885 | 1,230 | 35,655 | |
| CONSULTANTS | 1,650 | 55 | 1,595 | |
| MEMBERSHIPS | 8,052 | 269 | 7,783 | |
| INSURANCE | 38,072 | 1,269 | 36,803 | |
| OFFICE EXPENSE | 60,089 | 2,005 | 58,084 | |
| OFFICE EQUIPMENT | 75,901 | 2,532 | 73,369 | |
| ANNUAL REPORT | 27,636 | 922 | 26,714 | |
| OFFICE DESIGN | 19,492 | 649 | 18,843 | |
| FFMG SURVEY | -727 | -24 | -703 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON PRIS | 31,250 | 31,250 | |
| RENTS | 110,256 | 110,256 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAINS | 23,602,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 625,409 | 1,261,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BECK MACK & OLIVER LLC | 132,413 | 132,413 | ||
| JOHN W. BRISTOL & CO | 125,702 | 125,702 | ||
| WELLINGTON TRUST CO | 366,800 | 366,800 | ||
| MONTICELLO ASSOCIATES | 255,000 | 255,000 | ||
| NORTHERN TRUST | 86,707 | 86,707 | ||
| HIGHCLERE | 104,723 | 104,723 | ||
| CAPITAL GUARDIAN | 15,849 | 15,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 167,795 | |||
| DEFERRED EXCISE TAX | 507,452 | |||
| UBT CURRENT | 50 |