| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Drayer & Company PC P/R & Tax Return Prep | 4,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furn & Equip | 1996-09-30 | 1,692 | 1,692 | 200DB | 7.00 | ||||
| Office Equip - Fax Machine | 1996-09-30 | 700 | 700 | 200DB | 7.00 | ||||
| John Deere - Gator | 1997-06-30 | 2,905 | 2,905 | 200DB | 7.00 | ||||
| John Deere Field Sweeper | 1997-06-30 | 2,434 | 2,434 | 200DB | 7.00 | ||||
| Prime Stripe-2 Stripe Machines | 1998-02-28 | 1,049 | 1,049 | 200DB | 7.00 | ||||
| Turf Truck (Cornell) | 1998-08-31 | 15,311 | 15,311 | 200DB | 7.00 | ||||
| Gator Accessories | 1998-11-30 | 1,334 | 1,334 | 200DB | 7.00 | ||||
| Concrete floor in Maintenance Building | 1998-02-28 | 2,462 | 750 | SL | 39.00 | 63 | |||
| Concession Building Improvements | 1998-05-11 | 3,365 | 1,003 | SL | 39.00 | 86 | |||
| Electrical Improvements (upgrade) | 1998-06-30 | 2,170 | 642 | SL | 39.00 | 56 | |||
| Sunguard Awnings | 1998-11-30 | 7,500 | 7,500 | 200DB | 7.00 | ||||
| 2 New Wells | 1998-02-28 | 10,622 | 6,108 | SL | 20.00 | 531 | |||
| Dugouts, Improvements, Field #6 | 1998-03-31 | 23,331 | 7,054 | SL | 39.00 | 598 | |||
| Improvements- Field #6 | 1998-04-30 | 10,143 | 8,047 | 150DB | 15.00 | 599 | |||
| Walkways, Retaining Walls | 1998-05-31 | 25,341 | 20,103 | 150DB | 15.00 | 1,496 | |||
| Batting Cages | 1998-03-31 | 5,625 | 5,625 | 200DB | 7.00 | ||||
| Field Personal Property - Oakwood Gift | 1999-01-01 | 38,032 | 38,032 | 200DB | 7.00 | ||||
| Sun Shades | 1999-06-12 | 46,269 | 46,269 | 200DB | 7.00 | ||||
| Infield Mower - Revels Tractor Co | 1999-09-21 | 4,300 | 4,300 | 200DB | 7.00 | ||||
| Equipment - Oakwood Gift | 1999-01-01 | 159,915 | 159,915 | 200DB | 7.00 | ||||
| Land - Oakwood Gift | 1999-01-01 | 364,347 | N/A | 0.00 | |||||
| Land Improvements - Oakwood Gift | 1999-01-01 | 3,265,005 | 2,397,426 | 150DB | 15.00 | 192,795 | |||
| Sign - Daktronix | 1999-01-27 | 12,907 | 12,907 | 200DB | 7.00 | ||||
| Irrigation - T-ball Field | 1999-12-03 | 4,732 | 2,484 | SL | 20.00 | 237 | |||
| land Improvements - T-Ball Field | 1999-11-18 | 4,425 | 3,249 | 150DB | 15.00 | 261 | |||
| John Deere - Gator | 2000-08-14 | 6,584 | 6,584 | 200DB | 7.00 | ||||
| John Deere - Aerator | 2000-10-26 | 2,822 | 2,822 | 200DB | 7.00 | ||||
| Camera | 2000-07-07 | 736 | 736 | 200DB | 5.00 | ||||
| Sun Shades | 2000-03-22 | 11,280 | 11,280 | 200DB | 7.00 | ||||
| Playground Installation | 2000-05-10 | 100,883 | 68,119 | 150DB | 15.00 | 5,957 | |||
| Playground Fence | 2000-07-07 | 5,435 | 3,670 | 150DB | 15.00 | 321 | |||
| T-Ball Field | 2000-04-19 | 25,852 | 17,456 | 150DB | 15.00 | 1,527 | |||
| T-Ball Field Benches | 2000-02-03 | 2,096 | 2,096 | 200DB | 7.00 | ||||
| T-Ball Fence | 2000-05-23 | 8,700 | 5,875 | 150DB | 15.00 | 514 | |||
| Riding Mower | 2001-08-22 | 22,426 | 22,426 | 200DB | 7.00 | ||||
| Aeration Top dressing Machine | 2001-07-05 | 7,213 | 7,213 | 200DB | 7.00 | ||||
| Sod Cutter | 2001-03-23 | 3,798 | 3,798 | 200DB | 7.00 | ||||
| Bleachers | 2001-05-25 | 38,796 | 38,796 | 200DB | 7.00 | ||||
| Sun Shade | 2002-01-07 | 4,282 | 4,282 | 200DB | 7.00 | ||||
| Tow Behind Sweepers (3) | 2002-08-28 | 2,351 | 2,351 | 200DB | 7.00 | ||||
| John Deere Gator | 2003-06-02 | 6,793 | 3,245 | 200DB | 7.00 | 152 | |||
| New Scoreboards & Controllers | 2003-05-30 | 59,662 | 29,831 | 200DB | 5.00 | ||||
| Grill Ventilation System | 2004-06-16 | 8,277 | 1,176 | SL | 39.00 | 212 | |||
| 4 Dugout Benches | 2004-04-05 | 2,000 | 866 | 200DB | 7.00 | 89 | |||
| Power Washer - Piedmont Equipment | 2004-05-17 | 4,318 | 1,870 | 200DB | 7.00 | 193 | |||
| Security Camera System | 2004-06-16 | 3,165 | 1,371 | 200DB | 7.00 | 141 | |||
| Batting Cages | 2005-03-31 | 72,827 | 56,578 | 200DB | 7.00 | 6,500 | |||
| Copier | 2005-04-07 | 599 | 465 | 200DB | 7.00 | 53 | |||
| Grass Sweepers (3) | 2005-09-07 | 2,520 | 1,958 | 200DB | 7.00 | 225 | |||
| Computer | 2006-09-18 | 817 | 676 | 200DB | 5.00 | 94 | |||
| Computer Printer | 2006-10-19 | 154 | 128 | 200DB | 5.00 | 18 | |||
| Mower - Virginia Tractor | 2007-09-11 | 20,744 | 11,672 | 200DB | 7.00 | 2,592 | |||
| Defibrillator | 2007-06-13 | 1,683 | 947 | 200DB | 7.00 | 210 | |||
| Fences - Field #4 | 2008-03-30 | 24,110 | 9,349 | 200DB | 7.00 | 4,217 | |||
| Ice Machine for Concession Stand | 2008-04-30 | 8,580 | 3,327 | 200DB | 7.00 | 1,501 | |||
| Sod Cutter | 2008-12-01 | 4,094 | 2,129 | 200DB | 5.00 | 786 | |||
| Concession Building Renovations | 2009-03-20 | 6,678 | 334 | 150DB | 15.00 | 634 | |||
| Mower for playingfields | 2009-10-23 | 29,677 | 4,240 | 200DB | 7.00 | 7,268 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Invested Funds - Stocks/Bonds | Purchased | 1,042,951 | 1,043,407 | -456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Helios Advantage Income Fund | 54,893 | 54,893 |
| Various Corporate Bonds | 304,659 | 304,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash & Cash Equivalents | 32,576 | 32,576 | |
| Certificates of Deposits | 325,000 | 325,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 364,347 | 364,347 | ||
| Land Improvements | 3,445,783 | 2,727,415 | 718,368 | |
| Equipment | 306,861 | 276,087 | 30,774 | |
| Field Personal Property | 329,703 | 309,269 | 20,434 | |
| Buildings | 46,283 | 12,609 | 33,674 | |
| Wells & Irrigation | 15,354 | 9,360 | 5,994 | |
| Furniture/Fixtures/Equipment | 7,864 | 7,657 | 207 |
| Description | Amount |
|---|---|
| Unrealized Investment Losses | 11,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unpires | 46,932 | 46,932 | ||
| Uniforms | 27,233 | 27,233 | ||
| Trophies/Awards | 9,354 | 9,354 | ||
| Tournament Expenses | 7,865 | 7,865 | ||
| Team Equipment | 38,508 | 38,508 | ||
| AllStar Team Expenses | 145,719 | 145,719 | ||
| Insurance | 20,634 | 20,634 | ||
| Field Maintenance | 48,636 | 48,636 | ||
| Bldg & Grounds Maint | 25,126 | 25,126 | ||
| Equipment Maint | 10,215 | 10,215 | ||
| Equipmental Rent & Other | 4,373 | 4,373 | ||
| Telephone | 3,757 | 3,757 | ||
| Utilities | 11,601 | 11,601 | ||
| Advertising/Marketing | 2,146 | 2,146 | ||
| Office Expense | 1,647 | 1,647 | ||
| General Supplies | 6,047 | 6,047 | ||
| Miscellaneous | 2,085 | 2,085 | ||
| Late Fees & Penalties | 66 | |||
| Brokerage Expense | 57,087 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Registration Fees | 16,280 | 16,280 | |
| Team Sponsorships | 3,000 | 3,000 | |
| Camp/Tournament Fees | 13,500 | 13,500 |
| Description | Amount |
|---|---|
| Unrealized Investment Gains | 0 |
| Tax Exempt Govt Interest | 23,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes W/H and Accrued | 1,001 | 1,843 |
| Payroll Taxes W/H and Accrued | 1,001 | 1,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes W/H and Accrued | 1,001 | 1,843 |
| Payroll Taxes W/H and Accrued | 1,001 | 1,843 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession Stand Sales | 41,964 | 35,446 | 6,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 17,166 | 17,166 | ||
| Prop tax & Licenses | 7,250 | 7,250 | ||
| Income Tax |