| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,407 | 6,305 | 2,102 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - RENTAL PROPERTIES | 296,542 | 0 | 296,542 | 476,825 |
| LAND - VACANT LOTS | 18,500 | 0 | 18,500 | 55,600 |
| RENTAL HOUSES | 919,686 | 214,165 | 705,521 | 1,464,164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - OFFICE | 91,400 | 0 | 91,400 | 140,100 |
| OFFICE BUILDING | 176,377 | 60,526 | 115,851 | 233,226 |
| OFFICE FURNITURE & FIXTURES | 29,250 | 19,130 | 10,120 | 10,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,654 | 0 | 1,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 10,404 | 805 | 9,599 | |
| MISCELLANEOUS | 224 | 0 | 224 | |
| WORKER'S COMP | 150 | 75 | 75 | |
| INVESTMENT FEES | 1,923 | 1,923 | 0 | |
| INSURANCE - OTHER | 863 | 0 | 863 | |
| INSURANCE - RENTALS | 7,035 | 7,035 | 0 | |
| REPAIRS & MAINTENANCE - RENTALS | 8,546 | 8,546 | 0 | |
| UTILITIES - RENTALS | 1,250 | 1,250 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT DEPOSITS | 11,969 | 10,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 23,310 | 0 | 23,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,721 | 860 | 861 | |
| OTHER TAXES | 1,976 | 1,976 | 0 | |
| REAL ESTATE TAXES - RENTALS | 44,103 | 44,103 | 0 |