| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,100 | 2,100 | ||
| Improvements | 2,594 | 1,449 | 1,145 | |
| Buildings | 30,558 | 22,285 | 8,273 | 107,500 |
| Furniture and Fixtures | 5,724 | 5,213 | 511 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,100 | 2,100 | ||
| Improvements | 2,595 | 1,449 | 1,146 | |
| Buildings | 30,558 | 22,284 | 8,274 | 107,500 |
| Furniture and Fixtures | 5,724 | 5,213 | 511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 4,188 | 2,513 | 2,513 | 1,675 |
| REPAIRS & MAINTENANCE | 447 | 268 | 268 | 179 |
| OFFICE SUPPLIES | 47 | 28 | 28 | 19 |
| INSURANCE | 837 | 502 | 502 | 335 |
| BANK CHARGES | 9 | 5 | 5 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,526 | 2,116 | 2,116 | 1,410 |
| FEDERAL EXCISE TAX | 21 |