| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,121 | 20,121 |
| Person Name | Explanation |
|---|---|
| LINDA SMART |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSORTED FURNISHINGS | 2008-01-01 | 35,500 | 24,633 | 200DB | 7.0000 | 3,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 13,117 | 13,117 | ||
| BUSINESS GRATUITIES | 2,820 | 2,820 | ||
| COMPUTER COSTS | 18,550 | 18,550 | ||
| CONTRACTOR SERVICES | 10,516 | 10,516 | ||
| FOOD - DAYCARE | 15,523 | 15,523 | ||
| INSURANCE | 9,927 | 9,927 | ||
| JANITORIAL COSTS | 2,744 | 2,744 | ||
| LEASES | 1,066 | 1,066 | ||
| MEDICAL RECORDS AND SUPPLIES | 652 | 652 | ||
| OFFICE SUPPLIES | 6,453 | 6,453 | ||
| OUTSIDE CASUAL LABOR | 2,336 | 2,336 | ||
| PAYROLL SERVICE FEES | 2,802 | 2,802 | ||
| PROGRAM OPERATING COSTS | 123,965 | 123,965 | ||
| REFERENCE MATERIALS | 8,320 | 8,320 | ||
| REPAIRS AND MAINTENANCE | 12,104 | 12,104 | ||
| ENRICHMENT PROGRAMS | 25,765 | 25,765 | ||
| SCHOOL SUPPLIES | 32,949 | 32,949 | ||
| SECURITY | 2,862 | 2,862 | ||
| SMALL MEDICAL TOOLS AND SUPPL | 9,144 | 9,144 | ||
| TELEPHONE | 11,140 | 11,140 | ||
| UNIFORMS | 4,442 | 4,442 | ||
| UTILITIES | 27,883 | 27,883 | ||
| VEHICLE OPERATING EXPENSE | 3,665 | 3,665 | ||
| WACKY GYM | 3,570 | 3,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,153,240 | 1,153,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOANS AND ADVANCES | 125,000 | 56,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMITS AND LICENSES | 1,213 | 1,213 |