| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,000 | 0 | 0 | 13,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1980 AND PRIOR | 1980-01-01 | 39,012 | 39,012 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1981 ADDITIONS | 1981-12-31 | 485 | 485 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1982 ADDITIONS | 1982-12-31 | 13,907 | 13,907 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1984 ADDITIONS | 1984-12-31 | 6,624 | 6,624 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1985 ADDITIONS | 1985-12-31 | 611 | 611 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1986 ADDITIONS | 1986-12-31 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1988 ADDITIONS | 1988-12-31 | 1,922 | 1,922 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1989 ADDITIONS | 1989-12-31 | 5,081 | 5,081 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1990 ADDITIONS | 1990-12-31 | 5,937 | 5,937 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1993 ADDITIONS | 1993-06-30 | 764 | 764 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CONDENSATE TANK | 1994-01-05 | 2,097 | 2,097 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM | 1994-01-20 | 1,454 | 1,454 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1995-06-30 | 2,063 | 2,063 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1995-09-18 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FAX | 1995-07-13 | 280 | 280 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CASH REGISTERS 2 | 1995-06-14 | 400 | 400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1995-03-15 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMERAS WITH STAND 3 | 1995-03-22 | 600 | 600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 1996-11-30 | 1,157 | 1,157 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1996-07-24 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMERA WITH STAND | 1996-07-24 | 200 | 200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 1997-06-25 | 270 | 270 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOSCH DRILL VSR KIT | 1997-07-10 | 197 | 197 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EUREKA VACUUM | 1997-08-28 | 130 | 130 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BOSCH JIGSAW | 1997-10-04 | 150 | 150 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HP LASER PRINTER | 1998-10-03 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANNON COPIER | 1998-10-15 | 600 | 587 | SL | 6.000000000000 | 13 | 0 | 13 | |
| COMPUTER | 1999-05-25 | 1,641 | 1,641 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW RADIOS | 1999-10-21 | 3,235 | 3,235 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1985 RESTORE ORGAN | 1985-12-31 | 37,087 | 29,669 | SL | 20.000000000000 | 1,854 | 0 | 1,854 | |
| 1986 ADDITIONS ORGAN | 1986-12-31 | 104,188 | 88,559 | SL | 20.000000000000 | 5,209 | 0 | 5,209 | |
| 1987-1990 | 1990-12-31 | 85,276 | 85,276 | SL | 20.000000000000 | 0 | 0 | 0 | |
| LAND | 1980-12-31 | 34,368 | L | 0 | 0 | 0 | |||
| BUILDING | 1990-12-31 | 365,409 | 138,854 | SL | 50.000000000000 | 7,308 | 0 | 7,308 | |
| BUILDING IMPROVEMTS | 1990-12-31 | 224,086 | 85,155 | SL | 50.000000000000 | 4,482 | 0 | 4,482 | |
| 1991 ADDITIONS | 1991-01-31 | 13,785 | 5,102 | SL | 50.000000000000 | 276 | 0 | 276 | |
| 1992 ADDITIONS | 1992-12-31 | 71,209 | 25,634 | SL | 50.000000000000 | 1,424 | 0 | 1,424 | |
| DRAIN PROJECT | 1994-12-31 | 4,000 | 1,200 | SL | 50.000000000000 | 80 | 0 | 80 | |
| OIL BURNER | 1999-08-19 | 10,000 | 10,000 | SL | 8.000000000000 | 0 | 0 | 0 | |
| OIL BURNER | 1999-08-19 | 10,963 | 10,963 | SL | 8.000000000000 | 0 | 0 | 0 | |
| R&R SLATE ON MAIN ROOF | 2000-10-31 | 9,052 | 2,082 | ADS | 40.000000000000 | 217 | 0 | 217 | |
| ROOF IMPROVEMENT | 2001-09-30 | 18,406 | 3,795 | SL | 40.000000000000 | 460 | 0 | 460 | |
| SEPTIC IMPR | 1996-04-30 | 29,950 | 10,266 | ADS | 40.000000000000 | 718 | 0 | 718 | |
| PARK BENCHES | 1997-07-10 | 400 | 400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SPRINKLER SYSTEM UPGRADE | 2004-10-08 | 3,716 | 1,953 | SL | 10.000000000000 | 372 | 0 | 372 | |
| SECURITY SYSTEM | 2006-08-31 | 21,625 | 7,210 | SL | 10.000000000000 | 2,163 | 0 | 2,163 | |
| SECURITY SYSTEM,PHASE 2 | 2007-04-17 | 23,988 | 6,397 | SL | 10.000000000000 | 2,399 | 0 | 2,399 | |
| SEPTIC BOB COOPER TRUCKING | 2009-07-31 | 4,000 | 46 | ADS | 40.000000000000 | 100 | 0 | 100 | |
| ROOF IMPROVEMENT | 2010-12-31 | 35,185 | ADS | 40.000000000000 | 37 | 0 | 37 | ||
| SEPTIC BOB COOPER TRUCKING | 2010-12-31 | 75,800 | ADS | 40.000000000000 | 79 | 0 | 79 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 3,737 | 3,737 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1980 AND PRIOR | 39,012 | 39,012 | 0 | |
| 1981 ADDITIONS | 485 | 485 | 0 | |
| 1982 ADDITIONS | 13,907 | 13,907 | 0 | |
| 1984 ADDITIONS | 6,624 | 6,624 | 0 | |
| 1985 ADDITIONS | 611 | 611 | 0 | |
| 1986 ADDITIONS | 350 | 350 | 0 | |
| 1988 ADDITIONS | 1,922 | 1,922 | 0 | |
| 1989 ADDITIONS | 5,081 | 5,081 | 0 | |
| 1990 ADDITIONS | 5,937 | 5,937 | 0 | |
| 1993 ADDITIONS | 764 | 764 | 0 | |
| CONDENSATE TANK | 2,097 | 2,097 | 0 | |
| EQUIPMENT | 2,063 | 2,063 | 0 | |
| SECURITY SYSTEM | 300 | 300 | 0 | |
| SECURITY SYSTEM | 300 | 300 | 0 | |
| CAMERAS WITH STAND 3 | 600 | 600 | 0 | |
| WASHER & DRYER | 1,157 | 1,157 | 0 | |
| SECURITY SYSTEM | 300 | 300 | 0 | |
| CAMERA WITH STAND | 200 | 200 | 0 | |
| AIR CONDITIONER | 270 | 270 | 0 | |
| BOSCH DRILL VSR KIT | 197 | 197 | 0 | |
| BOSCH JIGSAW | 150 | 150 | 0 | |
| HP LASER PRINTER | 400 | 400 | 0 | |
| CANNON COPIER | 600 | 600 | 0 | |
| COMPUTER | 1,641 | 1,641 | 0 | |
| NEW RADIOS | 3,235 | 3,235 | 0 | |
| 1985 RESTORE ORGAN | 37,087 | 31,523 | 5,564 | 0 |
| 1986 ADDITIONS ORGAN | 104,188 | 93,768 | 10,420 | 0 |
| 1987-1990 | 85,276 | 85,276 | 0 | |
| LAND | 34,368 | 0 | 34,368 | 0 |
| BUILDING | 365,409 | 146,162 | 219,247 | 0 |
| BUILDING IMPROVEMTS | 224,086 | 89,637 | 134,449 | 0 |
| 1991 ADDITIONS | 13,785 | 5,378 | 8,407 | 0 |
| 1992 ADDITIONS | 71,209 | 27,058 | 44,151 | 0 |
| DRAIN PROJECT | 4,000 | 1,280 | 2,720 | 0 |
| OIL BURNER | 10,000 | 10,000 | 0 | |
| OIL BURNER | 10,963 | 10,963 | 0 | |
| PARK BENCHES | 400 | 400 | 0 | |
| SECURITY SYSTEM | 21,625 | 9,373 | 12,252 | 0 |
| SECURITY SYSTEM,PHASE 2 | 23,988 | 8,796 | 15,192 | 0 |
| SEPTIC BOB COOPER TRUCKING | 4,000 | 146 | 3,854 | 0 |
| ROOF IMPROVEMENT | 35,185 | 37 | 35,148 | 0 |
| SEPTIC BOB COOPER TRUCKING | 75,800 | 79 | 75,721 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 800 | 0 | 0 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 6,190 | 0 | 4,952 | 1,238 |
| INSURANCE | 50,503 | 3,121 | 39,967 | 7,415 |
| BUILDING REPAIRS AND MAINTENANCE | 26,256 | 1,748 | 21,882 | 2,626 |
| PROGRAM COSTS | 19,792 | 703 | 19,089 | 0 |
| BANKING AND PAYROLL FEES | 7,673 | 0 | 0 | 7,673 |
| MISCELLANEOUS | 5,869 | 0 | 5,282 | 587 |
| ADVERTISING | 180 | 0 | 162 | 18 |
| EXCISE ON INVESTMENT INCOME | 2,200 | 2,200 | 0 | 0 |
| EXCESS EXPENSES OF ADMISSIONS | 0 | 0 | -57,589 | 57,589 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM WATSON | 21,848 | 21,848 | |
| ADMISSIONS AND TOURS | 219,778 | 219,778 | |
| RENTAL-CHARITABLE ACTIVIY PROPERTY | 116,357 | 116,357 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 6,000 | 6,500 |
| SALES TAX PAYABLE | 469 | 991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 255 | 0 | 0 | 255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 23,311 | 1,190 | 9,990 | 12,131 |