| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auditing | 6,400 | 0 | 0 | 0 |
| Accounting | 6,078 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2010-01-27 | 857 | 91 | 5.0000 | 157 | ||||
| GPS Unit | 2006-03-01 | 358 | 279 | 54 | 20.00 % | 72 | |||
| Display | 2006-03-01 | 314 | 244 | 54 | 20.00 % | 63 | |||
| Computer | 2006-11-01 | 1,399 | 875 | 54 | 20.00 % | 280 | |||
| Bldg Improvements - HC | 2000-12-16 | 4,400 | 1,017 | 87 | 2.56 % | 113 | 113 | ||
| ATV - Helen Creek | 2005-07-15 | 7,425 | 6,683 | 54 | 10.00 % | 742 | |||
| Refridgerator | 2005-01-31 | 715 | 644 | 54 | 10.00 % | 71 | 71 | ||
| Washer/Dryer | 2005-01-31 | 849 | 765 | 54 | 10.00 % | 84 | 84 | ||
| Garage | 2005-07-01 | 4,155 | 477 | 87 | 2.56 % | 107 | 107 | ||
| Flooring repairs | 2004-11-04 | 5,369 | 704 | 87 | 2.56 % | 138 | 138 | ||
| Carpet - Helen Creek | 2004-10-12 | 9,837 | 7,378 | 58 | 14.29 % | 1,406 | 1,406 | ||
| Roof - HC | 2002-09-12 | 13,000 | 2,442 | 87 | 2.56 % | 333 | 333 | ||
| Front Door Frame | 2001-12-27 | 576 | 120 | 87 | 2.56 % | 15 | 15 | ||
| Bldg improvements - HC | 2000-12-27 | 1,348 | 314 | 87 | 2.56 % | 35 | 35 | ||
| Building - 11785 Clifton | 1999-03-16 | 153,901 | 42,435 | 87 | 2.56 % | 3,946 | 3,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 458,975 | 458,975 | ||
| Improvements | 29,774 | 6,741 | 23,033 | |
| Buildings | 153,901 | 46,381 | 107,520 | |
| Machinery and Equipment | 13,258 | 12,307 | 951 | |
| Furniture and Fixtures | 20,621 | 19,561 | 1,060 |
| Item No. | 1 |
|---|---|
| Lender's Name | James Dorothy Hawkins |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Calvert Bank Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Calvert Bank Trust |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 50 | 50 | 50 |
| Description | Amount |
|---|---|
| Prior year adjustment | 831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 747 | |||
| Research payments | 13,067 | 13,067 | ||
| Property utilities | 3,142 | 3,142 | ||
| Property maintenance | 2,225 | 2,225 | ||
| Post office box rental | 130 | |||
| Office supplies and postage | 898 | |||
| Land Trust Alliance | 1,250 | 1,250 | ||
| Internet | 777 | |||
| Insurance | 3,940 | |||
| Grants | 5,500 | 5,500 | ||
| Education | 600 | 600 | ||
| Dues and subscriptions | 350 | |||
| Community Outreach | 94 | 94 | ||
| Bank fees | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment consulting | 9,689 | 9,689 | 9,689 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes | 3,670 | 3,670 | ||
| Payroll taxes | 4,007 | 2,927 | ||
| Foreign tax | 127 | 127 | 127 | |
| Excise tax | 352 |