| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED STRATEGIC VALUE INST | AT COST | 53,311 | 55,189 |
| T ROWE PRICE MID-CAP VALUE | AT COST | 19,760 | 21,222 |
| VANGUARD INST INDEX FD | AT COST | 132,836 | 133,398 |
| VANGUARD TOTAL BD INDEX FD | AT COST | 21,403 | 22,844 |
| BLACKROCK HIGH YIELD BOND INST | AT COST | 64,820 | 67,164 |
| LOOMIS SAYLES BOND FD INSTIT | AT COST | 9,764 | 10,078 |
| TEMPLETON INTER BOND FD | AT COST | 32,516 | 33,760 |
| CREDIT SUISSE COMM RETURN STR | AT COST | 15,691 | 13,564 |
| BLACKROCK INFLATION PRO BOND | AT COST | 13,018 | 13,210 |
| PARNASSUS SMALL CAP FUND | AT COST | 19,836 | 21,708 |
| HARBOR INTERNATIONAL FUND | AT COST | 46,317 | 50,428 |
| DFA EMERGING MARKETS SOCIAL | AT COST | 29,662 | 32,654 |
| OPPENHEIMER INTL GROWTH FUND Y | AT COST | 46,015 | 48,922 |
| OPPENHEIMER DEVEL MARKETS FUND | AT COST | 29,533 | 32,325 |
| COHEN & STEERS INSTL RLTY | AT COST | 13,102 | 14,430 |
| COHEN & STEERS INTL RLTY-1 | AT COST | 6,683 | 7,244 |
| VANGUARD PREC METALS & MINING | AT COST | 38,891 | 43,827 |
| ALPS RED ROCKS LSTD PR EQ-1 | AT COST | 13,133 | 14,254 |
| CALAMOS MARKET NEUTRAL INC FD | AT COST | 52,162 | 53,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 217 | 0 |