| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O'DELL & SCHIMMEL, LLC - AUDIT & FORM 990-PF | 13,000 | 0 | 13,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FDS BD INDEX | 12,702,698 | 13,302,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB COM - 3765 SHS | 190,011 | 193,219 |
| ADOBE SYS INC - 0 SHS | 0 | 0 |
| ADR BILLITON LTD - 3400 SHS | 215,151 | 311,270 |
| ADR NOVARTIS AG - 4950 SHS | 268,661 | 302,940 |
| ADR ROYAL DUTCH SHELL PLC - 0 SHS | 0 | 0 |
| ADR TEVA PHARMACEUTICAL INDS - 0 SHS | 0 | 0 |
| ALTERA CORP COM - 4930 SHS | 88,118 | 201,538 |
| AMAZON COM INC - 1258 SHS | 107,089 | 279,930 |
| AMERICAN EXPRESS CO. - 7915 SHS | 371,989 | 396,067 |
| APPLE INC - 2026 SHS | 259,547 | 791,112 |
| BANK OF AMERICA CORP | 0 | 0 |
| BERKSHIRE HATHAWAY INC CL B - 0 SHS | 0 | 0 |
| CHEVRON CORP COM - 5010 SHS | 364,524 | 521,140 |
| CISCO SYS INC - 0 SHS | 0 | 0 |
| CITRIX SYS INC COM - 5000 SHS | 273,940 | 360,200 |
| COLGATE-PALMOLIVE CO - 0 SHS | 0 | 0 |
| COSTCO WHOLESALE CORP - 4685 SHS | 261,932 | 366,601 |
| COVIDIEN PLC - 5130 SHS | 215,860 | 260,553 |
| CUMMINS INC - 2817 SHS | 140,734 | 295,447 |
| DANAHER CORP COMMON - 10925 SHS | 248,064 | 536,527 |
| DU PONT E I DE NEMOURS & CO - 8560 SHS | 333,125 | 440,155 |
| EMC CORP COM - 16750 SHS | 330,342 | 436,840 |
| EMERSON ELECTRIC CO COM - 7615 SHS | 278,228 | 373,820 |
| EXXON MOBIL CORP, COMMON - 7935 SHS | 34,030 | 633,134 |
| FEDEX CORP COM - 0 SHS | 0 | 0 |
| FRANKLIN RES INC - 3147 SHS | 366,088 | 399,543 |
| GENERAL ELECTRIC, COMMON - 26525 SHS | 291,396 | 475,063 |
| GOOGLE INC CL A - 714 SHS | 288,581 | 431,035 |
| HEWLETT PACKARD CO - 0 SHS | 0 | 0 |
| INTERNATIONAL BUSINESS MACHS - 3390 SHS | 311,463 | 616,472 |
| JOHNSON & JOHNSON - 2660 SHS | 156,379 | 172,341 |
| JOHNSON CTL INC - 7425 SHS | 208,602 | 274,354 |
| JPMORGAN CHASE & CO - 11385 SHS | 343,805 | 460,523 |
| KELLOGG CO - 0 SHS | 0 | 0 |
| LOWES COS INC - 0 SHS | 0 | 0 |
| MCKESSON CORP - 5120 SHS | 313,722 | 415,334 |
| MEDCO HEALTH SOLUTIONS INC - 0 SHS | 0 | 0 |
| MICROSOFT CORP - 0 SHS | 0 | 0 |
| NATIONAL OILWELL VARCO - 4845 SHS | 149,606 | 390,362 |
| NIKE INC - 2345 SHS | 163,063 | 211,402 |
| NOBLE ENERGY INC - 2305 SHS | 137,792 | 229,762 |
| PEPSICO INC - 3200 SHS | 172,817 | 204,928 |
| PG& E CORP - 0 SHS | 0 | 0 |
| PRINCIPAL FINL GROUP INC - 10725 SHS | 307,076 | 296,332 |
| PROCTER & GAMBLE CO - 6395 SHS | 389,289 | 393,229 |
| SALESFORCE.COM INC - 2660 SHS | 254,714 | 384,929 |
| SCHWAB CHARLES CORP - 0 SHS | 0 | 0 |
| SIMON PROPERTY GROUP INC - 3412 SHS | 313,256 | 411,180 |
| SPECTRA ENERGY CORP - 16360 SHS | 262,348 | 442,047 |
| SUNCOR ENERGY INC. NEW - 6990 SHS | 203,120 | 267,158 |
| SYSCO CORP COM - 0 SHS | 0 | 0 |
| TJX COS INC - 0 SHS | 0 | 0 |
| TRAVELERS COS INC COM - 6310 SHS | 336,562 | 347,870 |
| UNITEDHEALTH GROUP INC - 10500 SHS | 332,874 | 521,115 |
| UNITED TECHNOLOGIES CORP - 3015 SHS | 11,074 | 249,763 |
| US BANCORP - 12235 SHS | 294,461 | 318,844 |
| WAL-MART STORES, COMMON - 3600 SHS | 49,759 | 189,756 |
| WALT DISNEY CO - 6500 SHS | 203,163 | 251,030 |
| WELLS FARGO & CO - 13955 SHS | 356,565 | 389,903 |
| WHOLE FOODS MKT INC - 5680 SHS | 244,872 | 378,856 |
| AUTODESK INC COM - 4860 SHS | 203,050 | 167,184 |
| BRISTOL MYERS SQUIBB CO COM - 8815 SHS | 256,889 | 252,638 |
| VF CORP - 3500 SHS | 369,593 | 408,800 |
| STARWOOD HOTELS & RESORTS - 3200 SHS | 191,827 | 175,872 |
| CONOCOPHILLIPS COM - 3465 SHS | 213,872 | 249,445 |
| DOMINION RES SINC VA NEW COM - 6780 SHS | 298,152 | 328,491 |
| EATON CORP COM - 6120 SHS | 333,479 | 293,454 |
| GRAINGER W W INC COM - 1512 SHS | 172,959 | 224,335 |
| HJ HEINZ - 5745 SHS | 269,056 | 302,417 |
| JUNIPER NETWORKS INC COM - 9670 SHS | 365,766 | 226,181 |
| OMNICOM GHSROUP INC - 6730 S | 309,664 | 315,772 |
| ORACLE CORP COM - 15270 SHS | 415,846 | 466,957 |
| PAYCHEX INC COM - 6145 SHS | 206,281 | 173,473 |
| QUALCOMM INC COM - 3705 SHS | 203,295 | 202,960 |
| SCHLUMBERGER LTD COM - 3603 SHS | 331,116 | 325,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,200 | 0 | 1,200 | |
| DUES & SUBSCRIPTIONS | 695 | 0 | 695 | |
| CORPORATE FILING FEES | 125 | 55 | 70 | |
| MISCELLANEOUS EXPENSES | 132 | 83 | 49 | |
| PENALTIES | 17 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST COMPANY - CUSTODIAL | 92,912 | 46,456 | 46,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,934 | 2,978 | 5,956 | |
| FEDERAL EXCISE TAX | 22,705 | 0 | 0 |