| Person Name | Explanation |
|---|---|
| RANDY PHILLIPS | |
| WILLIAM J FRITZ | |
| BRENDA ANDERSON | |
| TYRONE GARRETT |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND PURCAHSE - SCHOOL | 263,043 | 263,043 | 263,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE'S | 12,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | 170,000 | 170,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE RENTAL EXPENSE | 6,000 | |||
| INSURANCE EXPENSE | 2,978 | |||
| PREDEVELOPMENT COST | 6,525 | |||
| LICENSES | 875 | |||
| MISC. OFFICE EXPENSE | 816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL FEE | 2,252 | 2,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM LBHA | 10,000 | |
| NOTE PAYABLE - LBHA | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE'S | 3,000 |
| Name | Address |
|---|---|
| IRONSTATE DEVELOPMENT LLC |
50 WASHINGTON STREET HOBOKEN,NJ07030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAXES | 753 |