| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 650 | 0 | 0 | 650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fencing | 2010-07-01 | 4,935 | 91 | 10.0000 | 247 | ||||
| Playground Equipment | 2010-07-31 | 14,021 | 91 | 10.0000 | 701 | ||||
| 2 Recliners | 2009-08-31 | 652 | 109 | 91 | 3.0000 | 217 | |||
| Generator | 2009-04-30 | 7,239 | 517 | 91 | 7.0000 | 1,034 | |||
| TV | 2008-12-31 | 216 | 108 | 91 | 3.0000 | 72 | |||
| Fixtures | 2008-11-30 | 1,149 | 172 | 91 | 10.0000 | 115 | |||
| Ice Bin | 2008-11-30 | 2,061 | 1,031 | 91 | 3.0000 | 687 | |||
| Ice Machine | 2008-01-04 | 2,028 | 1,014 | 91 | 3.0000 | 676 | |||
| Living Room Furniture-Mar | 2007-01-26 | 1,028 | 857 | 91 | 3.0000 | 171 | |||
| Used Auto - United Mtrs | 2006-05-23 | 18,250 | 15,970 | 91 | 4.0000 | 2,280 | |||
| 2 Swings | 2006-05-17 | 151 | 146 | 91 | 3.0000 | 5 | |||
| Washer | 2006-05-16 | 358 | 348 | 91 | 3.0000 | 10 | |||
| Chairs | 2006-01-31 | 261 | 225 | 91 | 3.0000 | 36 | |||
| Reach-in Freezer | 2006-06-02 | 2,163 | 1,081 | 91 | 7.0000 | 309 | |||
| Security Systen | 2006-01-31 | 2,520 | 882 | 91 | 10.0000 | 252 | |||
| Storage Bldg - White Lumb | 2005-11-30 | 974 | 396 | 91 | 10.0000 | 98 | |||
| Stair Well - Exterior | 2005-09-27 | 5,151 | 580 | 91 | 40.0000 | 129 | |||
| Storm Shelter | 2004-08-01 | 1,910 | 688 | 91 | 15.0000 | 127 | |||
| Fencing | 2004-08-01 | 1,024 | 368 | 91 | 15.0000 | 34 | |||
| Lights | 2004-08-01 | 4,359 | 2,362 | 91 | 10.0000 | 436 | |||
| Finish Carpentry | 2004-08-01 | 33,998 | 18,417 | 91 | 10.0000 | 3,400 | |||
| Plumbing & Fixtures | 2004-08-01 | 30,570 | 16,559 | 91 | 10.0000 | 3,057 | |||
| Guttering | 2004-08-01 | 930 | 504 | 91 | 10.0000 | 47 | |||
| Building | 2004-08-01 | 182,055 | 24,652 | 91 | 40.0000 | 4,551 | |||
| Computers Hookups | 2004-08-01 | 2,292 | 1,241 | 91 | 10.0000 | 229 | |||
| Sign | 2004-11-17 | 281 | 142 | 91 | 10.0000 | 28 | |||
| Chairs | 2004-08-01 | 734 | 396 | 91 | 10.0000 | 73 | |||
| Sink | 2004-08-01 | 140 | 76 | 91 | 10.0000 | 14 | |||
| Wall Decor | 2004-08-01 | 1,668 | 905 | 91 | 10.0000 | 167 | |||
| Sink | 2004-08-01 | 900 | 488 | 91 | 10.0000 | 90 | |||
| Alarm System | 2004-08-01 | 296 | 162 | 91 | 10.0000 | 30 | |||
| Office Furniture | 2004-08-01 | 705 | 384 | 91 | 10.0000 | 70 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 106,730 | 106,730 | 106,730 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,000 | 5,000 | 25,000 | |
| Buildings | 277,282 | 89,509 | 187,773 | 335,000 |
| Machinery and Equipment | 31,417 | 8,928 | 22,489 | 15,000 |
| Furniture and Fixtures | 21,796 | 18,211 | 3,585 | 3,000 |
| Auto./Transportation Equip. | 18,250 | 18,250 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,690 | 1,690 | ||
| Supplies - Janitoral | 1,261 | 1,261 | ||
| Small tools & equipment | 114 | 114 | ||
| Security Service | 568 | 568 | ||
| Repairs - equipment | 280 | 280 | ||
| Rental Expenses | 328 | 328 | ||
| Purchases - Food | 14,667 | 14,667 | ||
| Miscellaneous | 2,216 | 2,216 | ||
| Medical expenses | 47 | 47 | ||
| Meals & Entertainment | 78 | 78 | ||
| Linens and Clothing | 1,154 | 1,154 | ||
| Licenses, permits & dues | 187 | 187 | ||
| Insurance | 9,649 | 9,649 | ||
| Gasoline | 5,434 | 5,434 | ||
| Child Care | 774 | 774 | ||
| Bank Charges | 119 | 119 | ||
| Auto Expense | 760 | 760 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GFC Lease III | None | 26,136 | 24,213 | 2010-09 | Monthy payments | 0 % | Assets | Purchase of Assets |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes - Payroll | 2,386 | 2,386 | ||
| Tax on investment income | 146 |