| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,023 | 10,023 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 1994-02-10 | 3,340,101 | 1,131,551 | NC | 0 % | 87,563 | 0 | ||
| EQUIPMENT - ASSET # 25 AND 26 | 2005-08-31 | 62,030 | 53,809 | NC | 0 % | 2,716 | 0 | ||
| EQUIPMENT - ASSET #27 | 2007-09-21 | 17,600 | 11,581 | 200SL | 0 % | 2,408 | 2,408 | ||
| HVAC PREMIER - ASSET #28 | 2007-12-01 | 5,459 | 2,972 | 200SL | 0 % | 711 | 711 | ||
| LAND | 1994-02-10 | 800,000 | L | 0 | 0 | ||||
| EQUIPMENT - ASSET #29 | 2009-04-30 | 27,298 | 5,199 | 200SL | 0 % | 6,314 | 6,314 | ||
| EQUIPMENT - ASSET #30 | 2009-06-30 | 7,078 | 1,011 | 200SL | 0 % | 1,733 | 1,733 | ||
| EQUIPMENT - ASSET #31 | 2010-08-31 | 14,050 | 200SL | 0 % | 1,338 | 1,338 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 3,340,101 | 1,219,114 | 2,120,987 | 0 |
| EQUIPMENT - ASSET # 25 AND 26 | 62,030 | 56,525 | 5,505 | 0 |
| EQUIPMENT - ASSET #27 | 17,600 | 13,989 | 3,611 | 0 |
| HVAC PREMIER - ASSET #28 | 5,459 | 3,683 | 1,776 | 0 |
| LAND | 800,000 | 0 | 800,000 | 0 |
| EQUIPMENT - ASSET #29 | 27,298 | 11,513 | 15,785 | 0 |
| EQUIPMENT - ASSET #30 | 7,078 | 2,744 | 4,334 | 0 |
| EQUIPMENT - ASSET #31 | 14,050 | 1,338 | 12,712 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,246 | 29,246 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND (CHARITABLE PURPOSES) | 95,848 | 95,848 | 100,000 |
| BUILDINGS (CHARITABLE PURPOSES) | 4,520 | 4,520 | |
| EQUIPMENT (CHARITABLE PURPOSES) | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS/DUES | 495 | 247 | 248 | |
| OFFICE EXPENSE | 3,276 | 1,638 | 1,638 | |
| INSURANCE | 1,250 | 625 | 625 | |
| MISCELLANEOUS EXPENSE | 1,674 | 837 | 837 | |
| INSURANCE, REPAIRS,CLEANING, UTILITIES AND MISCELLANEOUS | 119,442 | 119,442 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND FROM 2006 | 689 | 689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED REAL ESTATE GAINS | 5,541,596 | 5,541,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST & INVESTMENT FEES-IWM | 13,326 | 13,326 | 0 | |
| TRUST & INVESTMENT FEES-IPEX/SCHWAB | 12,744 | 12,744 | 0 | |
| REAL ESTATE MANAGEMENT FEES | 64,244 | 64,244 | 0 | |
| PROFESSIONAL SERVICES | 3,495 | 3,495 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,718 | 0 | 0 | |
| PAYROLL TAXES | 3,208 | 802 | 2,406 | |
| REAL ESTATE TAXES | 98,246 | 98,246 | 0 |