| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,325 | 3,325 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INFLATION-PROTECT SEC INV | AT COST | ||
| INFLATION-PROTECT SEC ADM | AT COST | 103,736 | 106,782 |
| TOTAL INTERNATIONAL STOCK IX ADMIRAL | AT COST | 118,451 | 119,494 |
| SMALL-CAP VALUE INDEX | AT COST | 36,648 | 44,926 |
| FTSE ALL - WORLD EX - US SMALL CAP | AT COST | 22,707 | 39,495 |
| FTSE ALL - WORLD EX-US INDEX FD | AT COST | ||
| International Value Fund | AT COST | ||
| Windsor II Fund - Admiral | AT COST | ||
| Total Stock Market Index Fund - Admiral | AT COST | 170,162 | 254,283 |
| Bond Market Index Fund - Admiral | AT COST | 110,000 | 111,579 |
| Short Term Investment Grade | AT COST | 335,737 | 335,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Amount |
|---|---|
| provision for federal income tax | 1,478 |
| PENALTY | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 71 | 71 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES federal | 1,109 | |
| ACCRUED TAXES state | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 55 | 55 | ||
| Foreign Tax | 212 | 212 |