| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 510 | 255 | 255 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DWELLING | 2000-07-01 | 50,000 | 17,953 | SL | 27.500000000000 | 1,818 | 1,818 | ||
| GARAGE | 2000-07-01 | 10,000 | 10,000 | SL | 10.000000000000 | 0 | 0 | ||
| GARAGE - 2 | 2000-07-01 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | ||
| BARN | 2000-07-01 | 10,000 | 5,375 | SL | 20.000000000000 | 500 | 500 | ||
| SHED | 2000-07-01 | 2,000 | 1,129 | SL | 20.000000000000 | 100 | 100 | ||
| CRIB/GRANARY | 2000-07-01 | 5,000 | 2,821 | SL | 20.000000000000 | 250 | 250 | ||
| MACHINE SHED | 2000-07-01 | 10,000 | 5,375 | SL | 20.000000000000 | 500 | 500 | ||
| BIN DRYER 36 - 1 | 2000-07-01 | 35,000 | 35,000 | SL | 10.000000000000 | 0 | 0 | ||
| BIN DRYER 36 - 2 | 2000-07-01 | 20,000 | 20,000 | SL | 10.000000000000 | 0 | 0 | ||
| BIN DRYER 24 | 2000-07-01 | 10,000 | 10,000 | SL | 10.000000000000 | 0 | 0 | ||
| BIN DRYER 30 | 2000-07-01 | 15,000 | 15,000 | SL | 10.000000000000 | 0 | 0 | ||
| BIN 21 | 2000-07-01 | 5,000 | 5,000 | SL | 10.000000000000 | 0 | 0 | ||
| WELLS - 2 | 2000-07-01 | 2,000 | 1,129 | SL | 20.000000000000 | 100 | 100 | ||
| TILE | 2000-07-01 | 150,000 | 80,625 | SL | 20.000000000000 | 7,500 | 7,500 | ||
| FENCE | 2000-07-01 | 5,000 | 5,000 | SL | 10.000000000000 | 0 | 0 | ||
| ROOF ON MACHINE SHED | 2000-10-02 | 7,860 | 3,635 | SL | 20.000000000000 | 393 | 393 | ||
| DRIVEWAY | 2000-12-05 | 3,944 | 1,789 | SL | 20.000000000000 | 197 | 197 | ||
| LAND | 2000-07-01 | 1,106,285 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 5/15/16 | 100,244 | 115,440 |
| BERKSHIRE HATHAWAY 1/15/15 | 101,103 | 109,360 |
| CISCO SYSTEMS INC 2/22/16 | 103,466 | 114,111 |
| HOME DEPOT INC 3/1/16 | 49,755 | 56,031 |
| HSBC HLDGS PLC 12/12/12 | 52,239 | 53,173 |
| NATL RUAL UTIL COOP 4/10/17 | 100,408 | 110,268 |
| TARGET CORP 1/15/18 | 101,908 | 115,773 |
| WAL MART STORE INC 6/1/13 | 101,814 | 114,718 |
| CISCO SYSTEMS 2.9 11/17/14 | 49,873 | 51,864 |
| EMERSON ELECTRIC 4.25 11/15/20 | 99,470 | 103,003 |
| JOHN DEERE MID-TERM NOTE 10/12 | 51,412 | 53,782 |
| CRH AMERICA INC 1/15/16 | 99,799 | 99,361 |
| JPMORGAN CHASE & CO 7/22/20 | 49,868 | 49,213 |
| PNC FUNDING CORP 8/11/20 | 49,728 | 49,415 |
| EASTMAN CHEMICAL CO 12/15/15 | 49,942 | 49,387 |
| EBAY INC 10/15/20 | 49,710 | 46,508 |
| IBM CORP 8/5/2013 | 99,591 | 99,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 26,588 | 29,801 |
| TARGET CORP | 11,357 | 24,653 |
| WALT DISNEY CO | 21,315 | 29,258 |
| PEPSICO INC | 16,370 | 26,132 |
| PROCTER & GAMBLE CO | 17,476 | 25,732 |
| CHEVRON CORP | 13,191 | 36,500 |
| EXXON MOBIL CORPORATION | 19,607 | 32,904 |
| SCHLUMBERGER LTD | 20,963 | 50,100 |
| AFLAC INC | 20,322 | 39,501 |
| MORGAN STANLEY COM | 29,931 | 19,047 |
| STATE STREET CORP | 25,454 | 23,170 |
| ABBOTT LABS | 23,141 | 29,225 |
| JOHNSON & JOHNSON | 19,928 | 26,596 |
| INTEL CORP | 25,084 | 23,974 |
| MICROSOFT CORP | 28,917 | 27,910 |
| ORACLE CORPORATION | 24,376 | 27,388 |
| VODAFONE GROUP PLC NEW | 30,292 | 34,372 |
| APACHE CORP | 10,760 | 14,904 |
| NOVARTIS AG - ADR | 10,119 | 14,738 |
| THERMO FISHER SCIENTIFIC | 10,535 | 13,840 |
| ACCENTURE PLC | 9,468 | 14,547 |
| HEWLETT PACKARD CO | 9,402 | 10,525 |
| VISA INC CLASS A SHS | 19,868 | 21,114 |
| MCDONALDS CORP | 17,363 | 17,271 |
| CVS/CAREMARK CORPORATION | 18,303 | 20,514 |
| KRAFT FOODS INC CL A | 11,359 | 11,344 |
| BANK OF AMERICA CORP | 20,835 | 19,343 |
| CAPITAL ONE FINANCIAL CORP | 15,116 | 14,896 |
| JPMORGAN CHASE & CO | 27,226 | 29,694 |
| MEDCO HEALTH SOLUTIONS INC | 25,279 | 29,103 |
| BERKSHIRE HATHAWAY INC | 21,789 | 22,030 |
| BOEING CO | 27,276 | 26,104 |
| L-3 COMMUNICATIONS CORP | 32,164 | 27,843 |
| PRECISION CASTPARTS CORP | 17,325 | 19,489 |
| UNION PACIFIC CORP | 21,353 | 23,165 |
| APPLE INC | 23,149 | 29,030 |
| EMC CORP MASS | 23,574 | 28,625 |
| AMEX MATERIALS SPDR | 14,312 | 15,364 |
| ECOLAB INC | 34,321 | 35,294 |
| NEXTERA ENERGY INC | 23,944 | 25,995 |
| COOPER INDUSTRIES NEW IRELAND | 30,158 | 34,974 |
| TEVA PHARMACEUTICAL INDUS | 14,674 | 13,032 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DWELLING | 50,000 | 19,771 | 30,229 | 0 |
| GARAGE | 10,000 | 10,000 | 0 | |
| GARAGE - 2 | 2,500 | 2,500 | 0 | |
| BARN | 10,000 | 5,875 | 4,125 | 0 |
| SHED | 2,000 | 1,229 | 771 | 0 |
| CRIB/GRANARY | 5,000 | 3,071 | 1,929 | 0 |
| MACHINE SHED | 10,000 | 5,875 | 4,125 | 0 |
| BIN DRYER 36 - 1 | 35,000 | 35,000 | 0 | |
| BIN DRYER 36 - 2 | 20,000 | 20,000 | 0 | |
| BIN DRYER 24 | 10,000 | 10,000 | 0 | |
| BIN DRYER 30 | 15,000 | 15,000 | 0 | |
| BIN 21 | 5,000 | 5,000 | 0 | |
| WELLS - 2 | 2,000 | 1,229 | 771 | 0 |
| TILE | 150,000 | 88,125 | 61,875 | 0 |
| FENCE | 5,000 | 5,000 | 0 | |
| ROOF ON MACHINE SHED | 7,860 | 4,028 | 3,832 | 0 |
| DRIVEWAY | 3,944 | 1,986 | 1,958 | 0 |
| LAND | 1,106,285 | 0 | 1,106,285 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARG GOVT SECURITIES | AT COST | 516,148 | 536,036 |
| ISHARES MSCI PACIFIC JAPAN | AT COST | 25,679 | 51,678 |
| ISHARES MSCI EAFE | AT COST | 141,654 | 151,372 |
| ISHARES RUSSELL 2000 | AT COST | 52,842 | 62,592 |
| ISHARES RULLSELL 2000 VAL | AT COST | 68,543 | 88,863 |
| ISHARES MSCI EMERGING MKTS | AT COST | 94,027 | 157,219 |
| SPDR S&P MIDCAP 400 ETF | AT COST | 87,690 | 164,680 |
| OAKMARK INTERNATIONAL FD | AT COST | 100,000 | 115,022 |
| HUSSMAN STRAT GROWTH #601 | AT COST | 185,000 | 171,566 |
| IPATH DOW JONES-UBS COMM | AT COST | 27,830 | 24,560 |
| PIMCO EMERGING MKTS BOND FD | AT COST | 100,000 | 106,833 |
| PIMCO HIGH YIELD FD INST | AT COST | 100,000 | 107,639 |
| PIMCO LOW DURATION FD CL 1 | AT COST | 23,209 | 23,435 |
| PIMCO COMM REALRETURN STRAT | AT COST | 65,000 | 90,418 |
| ISHARES BARCLAYS TIPS BOND | AT COST | 31,826 | 32,256 |
| PIMCO PREFERRED SECURITIES INS | AT COST | 35,000 | 36,049 |
| TEMPLETON GLOBAL BOND ADV | AT COST | 50,000 | 50,786 |
| ISHARES INC MSCI SOUTH AFRICA | AT COST | 26,022 | 33,606 |
| ISHARES INC MSCI SOUTH KOREA | AT COST | 20,888 | 26,006 |
| DIAMOND HILL LONG-SHORT FD | AT COST | 125,000 | 127,090 |
| GATEWAY FUND Y | AT COST | 125,000 | 126,015 |
| EII INTL PROPERTY | AT COST | 20,000 | 19,695 |
| PRINCIPAL INV RE SECURITIES | AT COST | 20,000 | 20,050 |
| VANGUARD REIT VIPER | AT COST | 47,302 | 49,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3 | 2 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 3,169 | 1,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXP | 179 | 179 | 0 | |
| ADR FEES | 41 | 41 | 0 | |
| MANAGEMENT FEES | 11,443 | 11,443 | 0 | |
| REPAIRS AND MAINTENANCE | 188 | 188 | 0 | |
| UTILITIES | 81 | 81 | 0 | |
| FERTILIZERS AND LIME | 22,369 | 22,369 | 0 | |
| SEED | 25,433 | 25,433 | 0 | |
| STORAGE AND WAREHOUSING | 1,372 | 1,372 | 0 | |
| INSURANCE | 4,353 | 4,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 998 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,506 | 0 | 0 | |
| PROPERTY TAX | 12,067 | 12,067 | 0 |