| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,388 | 1,388 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2003-12-01 | 4,745 | 1,922 | 15 | 316 | 2,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAP VII Co-Investors | AT COST | 501,642 | 501,642 |
| Pacifica Co-Investors II | AT COST | 5,042 | 5,042 |
| SAP II Co-Investors | AT COST | 181,353 | 181,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 2,823 | 2,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 316 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SAP VII Co-Investors LLC | 177 | ||
| SAP VII Co-Investors LLC | 1,439 | ||
| SAP II CO-INVESTORS | 22,311 | ||
| SAP II CO-INVESTORS | 12,116 | ||
| Pacifica Co Investors II | 6,060 | ||
| Pacifica Co Investors II | 15,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokers Fees | 300 | 300 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Taxes | 10 | 10 | ||
| Foreign Taxes | 695 | 695 | ||
| Federal Taxes | 77 | 77 |