| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Johnson & Assoc CPA payroll tax | 480 | 144 | 336 |
| Category | Amount |
|---|---|
| NONE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELTY HIGH INCOME FUND | 67,769 | 67,265 | |
| WEITZ VALUE FUND | 52,554 | 55,544 | |
| FIDELITY DIVIDEND GROWTH FUND | 39,844 | 47,084 | |
| CLIPPER FUND | 34,044 | 35,463 | |
| FIDELITY SPARTAN TOTAL MARKET INDEX FUND | 1,083,300 | 1,005,139 | |
| FIDELITY SPARTAN INTL INDEX FUND | 1,120,975 | 919,591 | |
| FIDELITY SPARTAN 500 INDEX FUND | 1,086,781 | 973,335 | |
| FIDELITY CONTRAFUND | 200,895 | 200,339 | |
| FIDELITY OTC PORTFOLIO | 200,000 | 201,172 | |
| OAKMARK FUND 1 | 29,289 | 32,821 | |
| T ROWE PRICE EQUITY INCOME FUND | 10,924 | 12,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STINSON MORRISON HECKER LEGAL & TAX PREP | 1,640 | 1,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| PREPAID EXCISE TAXES | 4,600 | 4,600 | 4,600 |
| PREPAID INSURANCE | 547 | 625 | 625 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,504 | 4,504 | ||
| POSTAGE | 176 | 123 | 53 | |
| TELEPHONE EXPENSE | 594 | 416 | 179 | |
| OFFICE EXPENSE | 761 | 533 | 228 | |
| BANK CHARGES | 13 | 13 | ||
| ANNUAL FILING FEE | 25 | 25 | ||
| COMPUTER EXPENSES | 143 | 43 | 100 | |
| MISCELLANEOUS | 349 | 105 | 244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PREMA REBATE | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,589 | 9,700 | 10,889 | |
| FOREIGN TAXES WITHHELD | 1,839 | 1,839 |