| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,661 | 0 | 0 | 2,661 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE TRAILER | 2008-06-30 | 4,000 | 857 | SL | 7.000000000000 | 571 | 0 | 571 | |
| ORGANIZATION COSTS | 2008-05-20 | 12,985 | 4,112 | SL | 5.000000000000 | 2,597 | 0 | 2,597 | |
| WATER HAULING TRAILER | 2010-07-01 | 1,275 | SL | 7.000000000000 | 91 | 0 | 91 | ||
| CC STORAGE TRAILER | 2010-07-01 | 3,972 | SL | 7.000000000000 | 284 | 0 | 284 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE TRAILER | 4,000 | 1,428 | 2,572 | 0 |
| ORGANIZATION COSTS | 12,985 | 6,709 | 6,276 | 0 |
| WATER HAULING TRAILER | 1,275 | 91 | 1,184 | 0 |
| CC STORAGE TRAILER | 3,972 | 284 | 3,688 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,586 | 0 | 0 | 6,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOMODATIONS & SUPPORT | 9,921 | 0 | 0 | 9,921 |
| ADMINISTRATIVE EXPENSE | 3,991 | 0 | 0 | 3,991 |
| INSURANCE | 9,871 | 0 | 0 | 9,871 |
| CAMP SUPPLIES | 19,778 | 0 | 0 | 19,778 |
| CAMPERS' ACTIVITIES | 3,308 | 0 | 0 | 3,308 |
| TRANSPORTATION EXPENSE | 12,035 | 0 | 0 | 12,035 |
| WEBSITE DEVELOPMENT | 301 | 0 | 0 | 301 |
| CONSULTANTS | 415 | 0 | 0 | 415 |
| RECREATION & TRAINING | 3,461 | 0 | 0 | 3,461 |
| PRE/POST EVENTS | 1,142 | 0 | 0 | 1,142 |
| CONTRACT LABOR | 942 | 0 | 0 | 942 |
| CAMPER STIPEND | 5,600 | 0 | 0 | 5,600 |
| FAMILY CLOSING PICNICS | 4,453 | 0 | 0 | 4,453 |
| LAUNDRY | 138 | 0 | 0 | 138 |
| UTILITIES | 26 | 0 | 0 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 2,155 | 2,155 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CAMP EL RANCHITO LLC |
707 W 10TH STREET AUSTIN,TX78701 |
26-2433177 | CONTRIBUTION | 180,000 |
| Total | 180,000 | |||