| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04315J209 ARTIO TOTAL RTN BD F | 34,204 | 37,399 |
| 256210105 DODGE & COX INC FD | 41,406 | 44,237 |
| 261980494 DREYFUS EMERGING MKT | 12,780 | 12,869 |
| 4812C0803 JPMORGAN HIGH YIELD | 35,466 | 36,675 |
| 693390700 PIMCO TOTAL RTN | 34,783 | 37,098 |
| 922031869 VANGUARD INFLATION | 21,750 | 24,076 |
| 94985D582 WELLS FARGO ADVTG | 11,685 | 12,577 |
| 693391559 PIMCO EMERGING MKT | 12,300 | 12,486 |
| 693390882 PIMCO FOREIGN BD FD | 11,476 | 11,978 |
| 34984T881 GOLD LARGE CAP CORE | 54,310 | 53,596 |
| 38142Y401 GOLDMAN SACHS GRWTH | 21,346 | 34,721 |
| 38142Y773 GOLDMAN SACHS LARGE | 15,326 | 19,510 |
| 339128100 JP MORGAN MID CAP | 31,903 | 31,849 |
| 487300808 KELLEY SMALL CAP VAL | 25,693 | 25,888 |
| 784924425 SSGA EMERGING MKT | 11,367 | 18,104 |
| 87234N849 TCW SMALL CAP GRWTH | 27,674 | 27,912 |
| 949915565 WELLS FARGO ADVTG | 44,311 | 42,631 |
| 94984B181 WELLS FARGO ADVTG | 15,326 | 21,538 |
| 04315J837 ARTIO INTERNATIONAL | 34,937 | 27,624 |
| 256206103 DODGE & COX INTERNAT | 35,401 | 31,277 |
| 922042858 VANGUARD EMERGING MK | 17,716 | 18,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 44980Q518 ING INTERNATIONAL RE | 14,631 | 11,914 |
| 722005667 PIMCO COMMODITY RTN | 25,289 | 27,921 |
| 922908553 VANGUARD REIT VIPER | 27,237 | 28,239 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7PR036623 AMY AULENBACH | AT COST | 327 | 327 |
| 9CR030789 CIERVO S & P | AT COST | 144 | 144 |
| 7PR077072 EMILY REINERTSON | AT COST | 748 | 748 |
| 9CR023131 ENGLE H & J | AT COST | 27 | 27 |
| FRANK-VITALE GOIVANNA | AT COST | 3,609 | 3,609 |
| 7PR074780 FRANK-VITALE GOIVANN | AT COST | 7,394 | 7,394 |
| 7PR035724 HENRY BINGHAM | AT COST | 223 | 223 |
| 7PR028646 HURT-STEVENSON QUINN | AT COST | 196 | 196 |
| 7PR038728 JASON R SANDERS | AT COST | 639 | 639 |
| 7PR028661 KNAPP STEPHANIE | AT COST | 417 | 417 |
| 7PR011881 MAISIE WUMMER | AT COST | 25 | 25 |
| 7PR074137 MONTALVO YAHAIRA | AT COST | 2,694 | 2,694 |
| 7PR035674 RAMBO MICHELLE | AT COST | 657 | 657 |
| 7PR018926 REYES ERIKA | AT COST | 2,590 | 2,590 |
| 7PR118033 ROBERT RIVERA | AT COST | 3,718 | 3,718 |
| 7PR011907 RYAN M EVAN | AT COST | 261 | 261 |
| 7PR028679 SCHENCK MAKENZIE | AT COST | 56 | 56 |
| 7PR028596 SHAUN BAER | AT COST | 87 | 87 |
| 7PR119403 STUDENT LN OF ARMAND | AT COST | 5,000 | 5,000 |
| 7PR119429 STUDENT LN OF GIANID | AT COST | 5,000 | 5,000 |
| 7PR077775 STUDENT LN OF KATE | AT COST | 2,694 | 2,694 |
| 7PR124791 STUDENT LN OF KIMBER | AT COST | 4,500 | 4,500 |
| 7PR119411 STUDENT LN OF MATTHE | AT COST | 5,000 | 5,000 |
| 7PR124775 STUDENT LN OF ALLISO | AT COST | 4,500 | 4,500 |
| 7PR125954 STUDENT LN OF AMBER | AT COST | 4,500 | 4,500 |
| 7PR110881 STUDENT LN OF ATO | AT COST | 4,700 | 4,700 |
| 7PR119353 STUDENT LN OF BLAZE | AT COST | 5,000 | 5,000 |
| 7PR124783 STUDENT LN OF BLAZE | AT COST | 4,500 | 4,500 |
| &PR074145 STUDENT LN OF CEASAR | AT COST | 15,088 | 15,088 |
| 7PR111772 STUDENT LN OF CHARLI | AT COST | 4,700 | 4,700 |
| 7PR107424 STUDENT LN OF CHRIS | AT COST | 4,700 | 4,700 |
| 7PR118025 STUDENT LN OF CHRIS | AT COST | 5,000 | 5,000 |
| 7PR113828 STUDENT LN OF ELSA | AT COST | 4,700 | 4,700 |
| 7PR075720 STUDENT LN OF ERIN | AT COST | 2,694 | 2,694 |
| 7PR124932 STUDENT LN OF ERLINA | AT COST | 4,500 | 4,500 |
| 7PR074798 STUDENT LN OF ESTEFA | AT COST | 2,694 | 2,694 |
| 7PR074772 STUDENT LN OF JARED | AT COST | 2,694 | 2,694 |
| 7PR119361 STUDENT LN OF JENNIF | AT COST | 5,000 | 5,000 |
| 7PR119338 STUDENT LN OF JESSIC | AT COST | 5,000 | 5,000 |
| 7PR124973 STUDENT LN OF JOHN | AT COST | 4,500 | 4,500 |
| 7PR110899 STUDENT LN OF LAURA | AT COST | 4,700 | 4,700 |
| 7PR119320 STUDENT LN OF LUIS | AT COST | 5,000 | 5,000 |
| 7PR119379 STUDENT LN OF LUZ | AT COST | 5,000 | 5,000 |
| 7PR125228 STUDENT LN OF MAIRE | AT COST | 4,500 | 4,500 |
| 7PR110873 STUDENT LN OF MELISS | AT COST | 4,700 | 4,700 |
| 7PR074129 STUDENT LN OF SARAH | AT COST | 2,694 | 2,694 |
| 7PR110907 STUDENT LN OF SEAN | AT COST | 4,700 | 4,700 |
| 7PR125376 STUDENT LN OF STEP | AT COST | 4,500 | 4,500 |
| 7PR082577 STUDENT LN OF STEVEN | AT COST | 2,694 | 2,694 |
| 7PR057025 STUDENT LN OF SUSAN | AT COST | 4,000 | 4,000 |
| 7PR124924 STUDENT LN OF TY TOM | AT COST | 4,500 | 4,500 |
| 7PR113877 STUDENT LN OF VANESS | AT COST | 4,700 | 4,700 |
| 7PR125129 STUDENT LN OF YASLEE | AT COST | 4,500 | 4,500 |
| 7PR119387 STUDENT LN OF ZACHAR | AT COST | 5,000 | 5,000 |
| 7PR028703 URENA DAVID | AT COST | 700 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 141 | 141 |
| Description | Amount |
|---|---|
| ADJUST FOR CHANGE OF RECORD KEEPING FROM BOOK TO COST | 17,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMINISTRATION FEE | 880 | 0 | 880 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERIES | 7,865 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 174 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 207 | 207 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |